[GOCEAN] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 95.74%
YoY- -106.51%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 1,403 1,969 6,611 12,714 27,983 21,597 27,558 -86.18%
PBT -1,147 -1,600 -1,327 -53 -1,245 690 56 -
Tax 0 0 0 0 0 0 0 -
NP -1,147 -1,600 -1,327 -53 -1,245 690 56 -
-
NP to SH -1,147 -1,600 -1,327 -53 -1,245 690 56 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 2,550 3,569 7,938 12,767 29,228 20,907 27,502 -79.42%
-
Net Worth 9,840 11,058 12,759 12,189 10,164 11,450 10,770 -5.82%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 9,840 11,058 12,759 12,189 10,164 11,450 10,770 -5.82%
NOSH 201,228 202,531 204,153 176,666 185,820 186,486 186,666 5.12%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -81.75% -81.26% -20.07% -0.42% -4.45% 3.19% 0.20% -
ROE -11.66% -14.47% -10.40% -0.43% -12.25% 6.03% 0.52% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.70 0.97 3.24 7.20 15.06 11.58 14.76 -86.82%
EPS -0.57 -0.79 -0.65 -0.03 -0.67 0.37 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0546 0.0625 0.069 0.0547 0.0614 0.0577 -10.41%
Adjusted Per Share Value based on latest NOSH - 176,666
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.66 0.93 3.13 6.02 13.25 10.23 13.05 -86.24%
EPS -0.54 -0.76 -0.63 -0.03 -0.59 0.33 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.0524 0.0604 0.0577 0.0481 0.0542 0.051 -5.82%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.165 0.18 0.235 0.26 0.34 0.26 0.20 -
P/RPS 23.67 18.51 7.26 3.61 2.26 2.25 1.35 571.39%
P/EPS -28.95 -22.78 -36.15 -866.67 -50.75 70.27 666.67 -
EY -3.45 -4.39 -2.77 -0.12 -1.97 1.42 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.30 3.76 3.77 6.22 4.23 3.47 -1.92%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 26/11/13 30/08/13 31/05/13 28/02/13 30/11/12 17/08/12 -
Price 0.14 0.175 0.20 0.27 0.265 0.34 0.22 -
P/RPS 20.08 18.00 6.18 3.75 1.76 2.94 1.49 463.63%
P/EPS -24.56 -22.15 -30.77 -900.00 -39.55 91.89 733.33 -
EY -4.07 -4.51 -3.25 -0.11 -2.53 1.09 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.21 3.20 3.91 4.84 5.54 3.81 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment