[STRAITS] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 69.22%
YoY- 17.49%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 101 356 373 42 140 283 170 -29.21%
PBT 45 -13 6 -434 -1,410 -900 -290 -
Tax 469 0 0 0 0 0 0 -
NP 514 -13 6 -434 -1,410 -900 -290 -
-
NP to SH 514 -13 6 -434 -1,410 -900 -290 -
-
Tax Rate -1,042.22% - 0.00% - - - - -
Total Cost -413 369 367 476 1,550 1,183 460 -
-
Net Worth 615,727 618,800 286,200 5,595 6,362 7,768 8,845 1570.61%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 615,727 618,800 286,200 5,595 6,362 7,768 8,845 1570.61%
NOSH 118,409 130,000 60,000 117,297 118,487 118,421 120,833 -1.33%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 508.91% -3.65% 1.61% -1,033.33% -1,007.14% -318.02% -170.59% -
ROE 0.08% 0.00% 0.00% -7.76% -22.16% -11.59% -3.28% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.09 0.27 0.62 0.04 0.12 0.24 0.14 -25.41%
EPS 0.43 -0.01 0.01 -0.37 -1.19 -0.76 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.20 4.76 4.77 0.0477 0.0537 0.0656 0.0732 1593.23%
Adjusted Per Share Value based on latest NOSH - 117,297
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.01 0.04 0.04 0.00 0.01 0.03 0.02 -36.87%
EPS 0.05 0.00 0.00 -0.04 -0.14 -0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6192 0.6222 0.2878 0.0056 0.0064 0.0078 0.0089 1569.97%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.12 0.16 0.19 0.28 0.23 0.11 0.135 -
P/RPS 140.68 58.43 30.56 781.98 194.66 46.03 95.96 28.90%
P/EPS 27.64 -1,600.00 1,900.00 -75.68 -19.33 -14.47 -56.25 -
EY 3.62 -0.06 0.05 -1.32 -5.17 -6.91 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.04 5.87 4.28 1.68 1.84 -95.02%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 28/11/12 30/08/12 24/05/12 01/03/12 30/11/11 19/08/11 -
Price 0.12 0.14 0.17 0.19 0.29 0.23 0.08 -
P/RPS 140.68 51.12 27.35 530.63 245.44 96.24 56.86 82.42%
P/EPS 27.64 -1,400.00 1,700.00 -51.35 -24.37 -30.26 -33.33 -
EY 3.62 -0.07 0.06 -1.95 -4.10 -3.30 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.04 3.98 5.40 3.51 1.09 -92.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment