[STRAITS] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
01-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -56.67%
YoY- 53.79%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 356 373 42 140 283 170 146 80.86%
PBT -13 6 -434 -1,410 -900 -290 -526 -91.45%
Tax 0 0 0 0 0 0 0 -
NP -13 6 -434 -1,410 -900 -290 -526 -91.45%
-
NP to SH -13 6 -434 -1,410 -900 -290 -526 -91.45%
-
Tax Rate - 0.00% - - - - - -
Total Cost 369 367 476 1,550 1,183 460 672 -32.87%
-
Net Worth 618,800 286,200 5,595 6,362 7,768 8,845 9,037 1560.88%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 618,800 286,200 5,595 6,362 7,768 8,845 9,037 1560.88%
NOSH 130,000 60,000 117,297 118,487 118,421 120,833 119,545 5.73%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -3.65% 1.61% -1,033.33% -1,007.14% -318.02% -170.59% -360.27% -
ROE 0.00% 0.00% -7.76% -22.16% -11.59% -3.28% -5.82% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.27 0.62 0.04 0.12 0.24 0.14 0.12 71.45%
EPS -0.01 0.01 -0.37 -1.19 -0.76 -0.24 -0.44 -91.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.76 4.77 0.0477 0.0537 0.0656 0.0732 0.0756 1470.77%
Adjusted Per Share Value based on latest NOSH - 118,487
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.03 0.03 0.00 0.01 0.02 0.01 0.01 107.59%
EPS 0.00 0.00 -0.04 -0.12 -0.08 -0.03 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5381 0.2489 0.0049 0.0055 0.0068 0.0077 0.0079 1555.07%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.16 0.19 0.28 0.23 0.11 0.135 0.10 -
P/RPS 58.43 30.56 781.98 194.66 46.03 95.96 81.88 -20.09%
P/EPS -1,600.00 1,900.00 -75.68 -19.33 -14.47 -56.25 -22.73 1591.66%
EY -0.06 0.05 -1.32 -5.17 -6.91 -1.78 -4.40 -94.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 5.87 4.28 1.68 1.84 1.32 -91.92%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 30/08/12 24/05/12 01/03/12 30/11/11 19/08/11 27/05/11 -
Price 0.14 0.17 0.19 0.29 0.23 0.08 0.10 -
P/RPS 51.12 27.35 530.63 245.44 96.24 56.86 81.88 -26.88%
P/EPS -1,400.00 1,700.00 -51.35 -24.37 -30.26 -33.33 -22.73 1447.95%
EY -0.07 0.06 -1.95 -4.10 -3.30 -3.00 -4.40 -93.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 3.98 5.40 3.51 1.09 1.32 -91.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment