[REKATECH] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.43%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,601 1,962 3,113 1,659 1,872 2,472 3,299 -38.32%
PBT 310 866 2,134 1,064 1,089 1,464 2,056 -71.76%
Tax -184 -356 -1,029 -284 -320 -456 -637 -56.40%
NP 126 510 1,105 780 769 1,008 1,419 -80.18%
-
NP to SH 126 510 1,105 780 769 1,008 1,419 -80.18%
-
Tax Rate 59.35% 41.11% 48.22% 26.69% 29.38% 31.15% 30.98% -
Total Cost 1,475 1,452 2,008 879 1,103 1,464 1,880 -14.97%
-
Net Worth 63,648 63,621 63,621 63,499 61,520 54,276 51,084 15.83%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 63,648 63,621 63,621 63,499 61,520 54,276 51,084 15.83%
NOSH 219,477 219,385 219,385 219,385 219,714 193,846 189,200 10.43%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.87% 25.99% 35.50% 47.02% 41.08% 40.78% 43.01% -
ROE 0.20% 0.80% 1.74% 1.23% 1.25% 1.86% 2.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.73 0.89 1.42 0.76 0.85 1.28 1.74 -44.04%
EPS 0.06 0.23 0.50 0.36 0.35 0.52 0.75 -81.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.28 0.28 0.27 4.89%
Adjusted Per Share Value based on latest NOSH - 219,385
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.33 0.40 0.64 0.34 0.38 0.50 0.67 -37.71%
EPS 0.03 0.10 0.23 0.16 0.16 0.21 0.29 -78.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1298 0.1298 0.1296 0.1256 0.1108 0.1043 15.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.18 0.215 0.28 0.345 0.37 0.35 -
P/RPS 27.42 20.13 15.15 36.96 40.49 29.01 20.07 23.19%
P/EPS 348.38 77.43 42.69 78.60 98.57 71.15 46.67 283.36%
EY 0.29 1.29 2.34 1.27 1.01 1.41 2.14 -73.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.74 0.97 1.23 1.32 1.30 -34.52%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 28/02/18 27/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.22 0.20 0.19 0.22 0.26 0.375 0.35 -
P/RPS 30.16 22.36 13.39 29.04 30.52 29.41 20.07 31.29%
P/EPS 383.21 86.03 37.72 61.76 74.29 72.12 46.67 308.57%
EY 0.26 1.16 2.65 1.62 1.35 1.39 2.14 -75.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.69 0.66 0.76 0.93 1.34 1.30 -30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment