[REKATECH] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 25.8%
YoY- 47.81%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,659 1,872 2,472 3,299 2,681 2,124 2,538 -24.66%
PBT 1,064 1,089 1,464 2,056 1,714 1,148 1,094 -1.83%
Tax -284 -320 -456 -637 -586 -316 -252 8.28%
NP 780 769 1,008 1,419 1,128 832 842 -4.96%
-
NP to SH 780 769 1,008 1,419 1,128 832 842 -4.96%
-
Tax Rate 26.69% 29.38% 31.15% 30.98% 34.19% 27.53% 23.03% -
Total Cost 879 1,103 1,464 1,880 1,553 1,292 1,696 -35.45%
-
Net Worth 63,499 61,520 54,276 51,084 49,708 49,163 46,777 22.57%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 63,499 61,520 54,276 51,084 49,708 49,163 46,777 22.57%
NOSH 219,385 219,714 193,846 189,200 191,186 189,090 187,111 11.18%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.02% 41.08% 40.78% 43.01% 42.07% 39.17% 33.18% -
ROE 1.23% 1.25% 1.86% 2.78% 2.27% 1.69% 1.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.76 0.85 1.28 1.74 1.40 1.12 1.36 -32.13%
EPS 0.36 0.35 0.52 0.75 0.59 0.44 0.45 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.27 0.26 0.26 0.25 10.39%
Adjusted Per Share Value based on latest NOSH - 189,200
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.34 0.38 0.50 0.67 0.55 0.43 0.52 -24.64%
EPS 0.16 0.16 0.21 0.29 0.23 0.17 0.17 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1296 0.1256 0.1108 0.1043 0.1014 0.1003 0.0955 22.55%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.28 0.345 0.37 0.35 0.35 0.425 0.48 -
P/RPS 36.96 40.49 29.01 20.07 24.96 37.84 35.39 2.93%
P/EPS 78.60 98.57 71.15 46.67 59.32 96.59 106.67 -18.40%
EY 1.27 1.01 1.41 2.14 1.69 1.04 0.94 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.23 1.32 1.30 1.35 1.63 1.92 -36.54%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 30/08/17 31/05/17 28/02/17 29/11/16 26/08/16 26/05/16 -
Price 0.22 0.26 0.375 0.35 0.34 0.40 0.445 -
P/RPS 29.04 30.52 29.41 20.07 24.25 35.61 32.81 -7.80%
P/EPS 61.76 74.29 72.12 46.67 57.63 90.91 98.89 -26.91%
EY 1.62 1.35 1.39 2.14 1.74 1.10 1.01 36.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 1.34 1.30 1.31 1.54 1.78 -43.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment