[REKATECH] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
19-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 68.75%
YoY- 128.56%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 1,628 2,119 2,388 1,316 1,625 2,332 1,931 -10.74%
PBT 580 859 1,175 405 240 1,925 1,322 -42.23%
Tax -9 0 -100 0 0 -51 0 -
NP 571 859 1,075 405 240 1,874 1,322 -42.83%
-
NP to SH 571 859 1,075 405 240 1,874 1,322 -42.83%
-
Tax Rate 1.55% 0.00% 8.51% 0.00% 0.00% 2.65% 0.00% -
Total Cost 1,057 1,260 1,313 911 1,385 458 609 44.37%
-
Net Worth 0 4,643 2,336 2,382 2,399 2,342 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 0 4,643 2,336 2,382 2,399 2,342 0 -
NOSH 233,409 232,162 233,695 238,235 239,999 234,249 236,071 -0.75%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 35.07% 40.54% 45.02% 30.78% 14.77% 80.36% 68.46% -
ROE 0.00% 18.50% 46.00% 17.00% 10.00% 80.00% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.70 0.91 1.02 0.55 0.68 1.00 0.82 -10.00%
EPS 2.43 0.37 0.46 0.17 0.10 0.80 0.56 165.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 0.01 0.01 0.01 0.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,235
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.33 0.43 0.49 0.27 0.33 0.48 0.39 -10.53%
EPS 0.12 0.18 0.22 0.08 0.05 0.38 0.27 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0095 0.0048 0.0049 0.0049 0.0048 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.06 0.055 0.045 0.04 0.04 0.03 0.05 -
P/RPS 8.60 6.03 4.40 7.24 5.91 3.01 6.11 25.56%
P/EPS 24.53 14.86 9.78 23.53 40.00 3.75 8.93 96.01%
EY 4.08 6.73 10.22 4.25 2.50 26.67 11.20 -48.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.75 4.50 4.00 4.00 3.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 19/11/13 28/08/13 24/04/13 19/02/13 05/11/12 19/07/12 16/04/12 -
Price 0.08 0.055 0.04 0.045 0.04 0.03 0.06 -
P/RPS 11.47 6.03 3.91 8.15 5.91 3.01 7.34 34.62%
P/EPS 32.70 14.86 8.70 26.47 40.00 3.75 10.71 110.31%
EY 3.06 6.73 11.50 3.78 2.50 26.67 9.33 -52.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.75 4.00 4.50 4.00 3.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment