[REKATECH] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
05-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -87.19%
YoY- 108.11%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 3,207 1,801 1,628 1,625 2 430 1,477 13.78%
PBT 1,640 748 580 240 -2,959 -1,401 -861 -
Tax -233 53 -9 0 0 0 0 -
NP 1,407 801 571 240 -2,959 -1,401 -861 -
-
NP to SH 1,407 801 571 240 -2,959 -1,401 -861 -
-
Tax Rate 14.21% -7.09% 1.55% 0.00% - - - -
Total Cost 1,800 1,000 1,057 1,385 2,961 1,831 2,338 -4.26%
-
Net Worth 46,282 22,484 0 2,399 -2,348 11,674 20,943 14.12%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 46,282 22,484 0 2,399 -2,348 11,674 20,943 14.12%
NOSH 185,131 140,526 233,409 239,999 234,841 233,499 232,702 -3.73%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 43.87% 44.48% 35.07% 14.77% -147,950.00% -325.81% -58.29% -
ROE 3.04% 3.56% 0.00% 10.00% 0.00% -12.00% -4.11% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.73 1.28 0.70 0.68 0.00 0.18 0.63 18.32%
EPS 0.76 0.57 2.43 0.10 -1.26 -0.60 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.16 0.00 0.01 -0.01 0.05 0.09 18.55%
Adjusted Per Share Value based on latest NOSH - 239,999
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.65 0.37 0.33 0.33 0.00 0.09 0.30 13.74%
EPS 0.29 0.16 0.12 0.05 -0.60 -0.29 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.0459 0.00 0.0049 -0.0048 0.0238 0.0427 14.14%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.425 0.615 0.06 0.04 0.035 0.05 0.04 -
P/RPS 24.53 47.99 8.60 5.91 4,109.72 27.15 6.30 25.41%
P/EPS 55.92 107.89 24.53 40.00 -2.78 -8.33 -10.81 -
EY 1.79 0.93 4.08 2.50 -36.00 -12.00 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.84 0.00 4.00 0.00 1.00 0.44 25.25%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 21/10/15 10/11/14 19/11/13 05/11/12 17/11/11 18/11/10 30/11/09 -
Price 0.465 0.64 0.08 0.04 0.04 0.08 0.04 -
P/RPS 26.84 49.94 11.47 5.91 4,696.83 43.44 6.30 27.30%
P/EPS 61.18 112.28 32.70 40.00 -3.17 -13.33 -10.81 -
EY 1.63 0.89 3.06 2.50 -31.50 -7.50 -9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 4.00 0.00 4.00 0.00 1.60 0.44 27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment