[REKATECH] QoQ Quarter Result on 31-Dec-2018

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 250.0%
YoY- -67.69%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,526 1,436 1,507 2,558 1,472 1,601 1,962 -15.41%
PBT 587 107 172 933 172 310 866 -22.81%
Tax -231 -56 -60 -576 -70 -184 -356 -25.02%
NP 356 51 112 357 102 126 510 -21.29%
-
NP to SH 356 51 112 357 102 126 510 -21.29%
-
Tax Rate 39.35% 52.34% 34.88% 61.74% 40.70% 59.35% 41.11% -
Total Cost 1,170 1,385 1,395 2,201 1,370 1,475 1,452 -13.39%
-
Net Worth 75,146 72,642 64,961 68,013 63,695 63,648 63,621 11.72%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,146 72,642 64,961 68,013 63,695 63,648 63,621 11.72%
NOSH 250,489 250,489 224,095 220,426 219,717 219,477 219,385 9.23%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.33% 3.55% 7.43% 13.96% 6.93% 7.87% 25.99% -
ROE 0.47% 0.07% 0.17% 0.52% 0.16% 0.20% 0.80% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.61 0.57 0.67 1.13 0.67 0.73 0.89 -22.24%
EPS 0.14 0.02 0.05 0.16 0.05 0.06 0.23 -28.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.30 0.29 0.29 0.29 2.28%
Adjusted Per Share Value based on latest NOSH - 220,426
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.31 0.29 0.31 0.52 0.30 0.33 0.40 -15.61%
EPS 0.07 0.01 0.02 0.07 0.02 0.03 0.10 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1482 0.1326 0.1388 0.13 0.1299 0.1298 11.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.105 0.11 0.12 0.195 0.235 0.20 0.18 -
P/RPS 17.24 19.19 17.84 17.28 35.06 27.42 20.13 -9.80%
P/EPS 73.88 540.27 240.01 123.83 506.03 348.38 77.43 -3.07%
EY 1.35 0.19 0.42 0.81 0.20 0.29 1.29 3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.41 0.65 0.81 0.69 0.62 -31.67%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 28/02/19 19/11/18 28/08/18 31/05/18 -
Price 0.15 0.11 0.115 0.16 0.165 0.22 0.20 -
P/RPS 24.62 19.19 17.09 14.18 24.62 30.16 22.36 6.62%
P/EPS 105.54 540.27 230.01 101.61 355.30 383.21 86.03 14.58%
EY 0.95 0.19 0.43 0.98 0.28 0.26 1.16 -12.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.40 0.53 0.57 0.76 0.69 -19.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment