[REKATECH] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 598.04%
YoY- 249.02%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 835 759 1,653 1,526 1,436 1,507 2,558 -52.62%
PBT -9,801 158 -1,141 587 107 172 933 -
Tax 460 -116 -301 -231 -56 -60 -576 -
NP -9,341 42 -1,442 356 51 112 357 -
-
NP to SH -9,341 42 -1,442 356 51 112 357 -
-
Tax Rate - 73.42% - 39.35% 52.34% 34.88% 61.74% -
Total Cost 10,176 717 3,095 1,170 1,385 1,395 2,201 177.78%
-
Net Worth 57,612 75,146 75,146 75,146 72,642 64,961 68,013 -10.48%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 57,612 75,146 75,146 75,146 72,642 64,961 68,013 -10.48%
NOSH 250,489 250,489 250,489 250,489 250,489 224,095 220,426 8.90%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1,118.68% 5.53% -87.24% 23.33% 3.55% 7.43% 13.96% -
ROE -16.21% 0.06% -1.92% 0.47% 0.07% 0.17% 0.52% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.33 0.30 0.66 0.61 0.57 0.67 1.13 -56.01%
EPS -3.73 0.02 -0.58 0.14 0.02 0.05 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.30 0.30 0.30 0.29 0.29 0.30 -16.24%
Adjusted Per Share Value based on latest NOSH - 250,489
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.17 0.15 0.34 0.31 0.29 0.31 0.52 -52.57%
EPS -1.91 0.01 -0.29 0.07 0.01 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.1534 0.1534 0.1534 0.1482 0.1326 0.1388 -10.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.05 0.12 0.105 0.11 0.12 0.195 -
P/RPS 27.00 16.50 18.18 17.24 19.19 17.84 17.28 34.68%
P/EPS -2.41 298.20 -20.85 73.88 540.27 240.01 123.83 -
EY -41.43 0.34 -4.80 1.35 0.19 0.42 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.17 0.40 0.35 0.38 0.41 0.65 -28.88%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.19 0.09 0.11 0.15 0.11 0.115 0.16 -
P/RPS 57.00 29.70 16.67 24.62 19.19 17.09 14.18 153.02%
P/EPS -5.10 536.76 -19.11 105.54 540.27 230.01 101.61 -
EY -19.63 0.19 -5.23 0.95 0.19 0.43 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.30 0.37 0.50 0.38 0.40 0.53 34.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment