[MLAB] QoQ Quarter Result on 30-Jun-2018

Announcement Date
02-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 81.19%
YoY- -229.66%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 201 572 3,476 379 205 585 248 -13.08%
PBT -2,323 -506 -2,270 -411 -2,151 -282 -1,918 13.63%
Tax 0 0 0 0 0 0 0 -
NP -2,323 -506 -2,270 -411 -2,151 -282 -1,918 13.63%
-
NP to SH -2,240 -486 -2,239 -376 -1,999 -269 -1,884 12.24%
-
Tax Rate - - - - - - - -
Total Cost 2,524 1,078 5,746 790 2,356 867 2,166 10.74%
-
Net Worth 132,089 137,453 88,623 88,252 8,862 -22,911 51,913 86.48%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 132,089 137,453 88,623 88,252 8,862 -22,911 51,913 86.48%
NOSH 670,504 670,504 670,504 670,504 670,504 570,504 570,504 11.37%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1,155.72% -88.46% -65.30% -108.44% -1,049.27% -48.21% -773.39% -
ROE -1.70% -0.35% -2.53% -0.43% -22.56% 0.00% -3.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.03 0.09 0.84 0.09 0.05 0.23 0.04 -17.46%
EPS -0.33 -0.07 -0.33 -0.06 -0.30 -0.05 -0.33 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.205 0.215 0.2141 0.0215 -0.0903 0.091 67.42%
Adjusted Per Share Value based on latest NOSH - 670,504
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.07 0.20 1.20 0.13 0.07 0.20 0.09 -15.43%
EPS -0.77 -0.17 -0.77 -0.13 -0.69 -0.09 -0.65 11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4569 0.4755 0.3066 0.3053 0.0307 -0.0793 0.1796 86.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.04 0.045 0.055 0.055 0.06 0.08 0.12 -
P/RPS 133.43 52.75 6.52 59.82 120.64 34.70 276.04 -38.43%
P/EPS -11.97 -62.08 -10.13 -60.30 -12.37 -75.46 -36.34 -52.33%
EY -8.35 -1.61 -9.88 -1.66 -8.08 -1.33 -2.75 109.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.26 0.26 2.79 0.00 1.32 -71.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 27/02/19 27/11/18 02/11/18 31/05/18 26/02/18 29/11/17 -
Price 0.04 0.045 0.045 0.055 0.055 0.075 0.075 -
P/RPS 133.43 52.75 5.34 59.82 110.59 32.53 172.52 -15.75%
P/EPS -11.97 -62.08 -8.28 -60.30 -11.34 -70.74 -22.71 -34.77%
EY -8.35 -1.61 -12.07 -1.66 -8.82 -1.41 -4.40 53.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.21 0.26 2.56 0.00 0.82 -60.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment