[MTOUCHE] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -59.94%
YoY- -42.3%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,156 13,862 12,285 15,640 13,559 12,169 11,962 1.07%
PBT 1,080 1,024 3,404 5,429 9,325 5,164 4,859 -63.27%
Tax -177 27 -98 540 -1 -375 -459 -46.98%
NP 903 1,051 3,306 5,969 9,324 4,789 4,400 -65.17%
-
NP to SH 1,022 1,171 3,208 3,734 9,321 4,053 3,520 -56.12%
-
Tax Rate 16.39% -2.64% 2.88% -9.95% 0.01% 7.26% 9.45% -
Total Cost 11,253 12,811 8,979 9,671 4,235 7,380 7,562 30.31%
-
Net Worth 84,547 81,970 82,491 79,233 72,496 46,319 41,748 60.00%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 84,547 81,970 82,491 79,233 72,496 46,319 41,748 60.00%
NOSH 92,909 90,076 91,657 91,073 86,305 82,714 81,860 8.79%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.43% 7.58% 26.91% 38.16% 68.77% 39.35% 36.78% -
ROE 1.21% 1.43% 3.89% 4.71% 12.86% 8.75% 8.43% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.08 15.39 13.40 17.17 15.71 14.71 14.61 -7.10%
EPS 1.10 1.30 3.50 4.10 10.80 4.90 4.30 -59.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.87 0.84 0.56 0.51 47.05%
Adjusted Per Share Value based on latest NOSH - 91,073
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.31 1.50 1.33 1.69 1.47 1.32 1.29 1.02%
EPS 0.11 0.13 0.35 0.40 1.01 0.44 0.38 -56.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.0886 0.0892 0.0857 0.0784 0.0501 0.0451 60.07%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.15 1.90 2.68 3.64 3.88 2.89 2.75 -
P/RPS 8.79 12.35 20.00 21.20 24.70 19.64 18.82 -39.77%
P/EPS 104.55 146.15 76.57 88.78 35.93 58.98 63.95 38.73%
EY 0.96 0.68 1.31 1.13 2.78 1.70 1.56 -27.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 2.09 2.98 4.18 4.62 5.16 5.39 -62.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 05/05/06 -
Price 0.93 1.14 2.07 3.36 4.16 3.76 2.96 -
P/RPS 7.11 7.41 15.44 19.57 26.48 25.56 20.26 -50.21%
P/EPS 84.55 87.69 59.14 81.95 38.52 76.73 68.84 14.67%
EY 1.18 1.14 1.69 1.22 2.60 1.30 1.45 -12.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.25 2.30 3.86 4.95 6.71 5.80 -68.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment