[MTOUCHE] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
11-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 15.14%
YoY- 79.65%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,285 15,640 13,559 12,169 11,962 14,646 7,033 45.08%
PBT 3,404 5,429 9,325 5,164 4,859 6,014 2,995 8.91%
Tax -98 540 -1 -375 -459 457 118 -
NP 3,306 5,969 9,324 4,789 4,400 6,471 3,113 4.09%
-
NP to SH 3,208 3,734 9,321 4,053 3,520 6,471 3,113 2.02%
-
Tax Rate 2.88% -9.95% 0.01% 7.26% 9.45% -7.60% -3.94% -
Total Cost 8,979 9,671 4,235 7,380 7,562 8,175 3,920 73.85%
-
Net Worth 82,491 79,233 72,496 46,319 41,748 35,019 20,234 155.42%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 82,491 79,233 72,496 46,319 41,748 35,019 20,234 155.42%
NOSH 91,657 91,073 86,305 82,714 81,860 76,129 77,825 11.53%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 26.91% 38.16% 68.77% 39.35% 36.78% 44.18% 44.26% -
ROE 3.89% 4.71% 12.86% 8.75% 8.43% 18.48% 15.38% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.40 17.17 15.71 14.71 14.61 19.24 9.04 30.03%
EPS 3.50 4.10 10.80 4.90 4.30 8.50 4.00 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.87 0.84 0.56 0.51 0.46 0.26 129.00%
Adjusted Per Share Value based on latest NOSH - 82,714
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.33 1.69 1.47 1.32 1.29 1.58 0.76 45.26%
EPS 0.35 0.40 1.01 0.44 0.38 0.70 0.34 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0857 0.0784 0.0501 0.0451 0.0379 0.0219 155.26%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.68 3.64 3.88 2.89 2.75 3.36 1.89 -
P/RPS 20.00 21.20 24.70 19.64 18.82 17.47 20.91 -2.92%
P/EPS 76.57 88.78 35.93 58.98 63.95 39.53 47.25 38.00%
EY 1.31 1.13 2.78 1.70 1.56 2.53 2.12 -27.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.18 4.62 5.16 5.39 7.30 7.27 -44.84%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 18/05/07 16/02/07 17/11/06 11/08/06 05/05/06 20/02/06 07/11/05 -
Price 2.07 3.36 4.16 3.76 2.96 3.28 1.77 -
P/RPS 15.44 19.57 26.48 25.56 20.26 17.05 19.59 -14.68%
P/EPS 59.14 81.95 38.52 76.73 68.84 38.59 44.25 21.35%
EY 1.69 1.22 2.60 1.30 1.45 2.59 2.26 -17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.86 4.95 6.71 5.80 7.13 6.81 -51.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment