[ZENTECH] QoQ Quarter Result on 30-Apr-2009 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- -38.41%
YoY- 27.39%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 484 189 1,330 234 325 417 501 -2.26%
PBT 120 116 791 -1,063 -768 -968 -7,269 -
Tax 0 0 0 0 0 0 0 -
NP 120 116 791 -1,063 -768 -968 -7,269 -
-
NP to SH 120 116 791 -1,063 -768 -968 -7,269 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 364 73 539 1,297 1,093 1,385 7,770 -86.93%
-
Net Worth 2,931 6,032 5,809 5,395 6,281 6,960 7,790 -47.78%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 2,931 6,032 5,809 5,395 6,281 6,960 7,790 -47.78%
NOSH 57,142 115,999 114,358 115,543 114,626 115,238 114,905 -37.15%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 24.79% 61.38% 59.47% -454.27% -236.31% -232.13% -1,450.90% -
ROE 4.09% 1.92% 13.62% -19.70% -12.23% -13.91% -93.31% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.85 0.16 1.16 0.20 0.28 0.36 0.44 54.92%
EPS 0.21 0.10 -1.75 -0.92 -0.67 -0.84 -6.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.052 0.0508 0.0467 0.0548 0.0604 0.0678 -16.92%
Adjusted Per Share Value based on latest NOSH - 115,543
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.02 0.01 0.04 0.01 0.01 0.01 0.02 0.00%
EPS 0.00 0.00 0.03 -0.03 -0.02 -0.03 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0009 0.0019 0.0019 0.0017 0.002 0.0022 0.0025 -49.29%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.09 0.08 0.06 0.09 0.06 0.17 0.17 -
P/RPS 10.63 49.10 5.16 44.44 21.16 46.98 38.99 -57.85%
P/EPS 42.86 80.00 8.67 -9.78 -8.96 -20.24 -2.69 -
EY 2.33 1.25 11.53 -10.22 -11.17 -4.94 -37.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.54 1.18 1.93 1.09 2.81 2.51 -21.32%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/03/10 30/03/10 30/09/09 29/06/09 26/03/09 23/12/08 26/09/08 -
Price 0.08 0.08 0.05 0.05 0.04 0.05 0.18 -
P/RPS 9.45 49.10 4.30 24.69 14.11 13.82 41.28 -62.47%
P/EPS 38.10 80.00 7.23 -5.43 -5.97 -5.95 -2.85 -
EY 2.63 1.25 13.83 -18.40 -16.75 -16.80 -35.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.54 0.98 1.07 0.73 0.83 2.65 -29.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment