[ZENTECH] QoQ Quarter Result on 31-Jul-2009 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 174.41%
YoY- 110.88%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 746 484 189 1,330 234 325 417 47.52%
PBT 155 120 116 791 -1,063 -768 -968 -
Tax 0 0 0 0 0 0 0 -
NP 155 120 116 791 -1,063 -768 -968 -
-
NP to SH 155 120 116 791 -1,063 -768 -968 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 591 364 73 539 1,297 1,093 1,385 -43.40%
-
Net Worth 2,397 2,931 6,032 5,809 5,395 6,281 6,960 -50.96%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 2,397 2,931 6,032 5,809 5,395 6,281 6,960 -50.96%
NOSH 45,588 57,142 115,999 114,358 115,543 114,626 115,238 -46.20%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 20.78% 24.79% 61.38% 59.47% -454.27% -236.31% -232.13% -
ROE 6.46% 4.09% 1.92% 13.62% -19.70% -12.23% -13.91% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.64 0.85 0.16 1.16 0.20 0.28 0.36 175.57%
EPS 0.34 0.21 0.10 -1.75 -0.92 -0.67 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0513 0.052 0.0508 0.0467 0.0548 0.0604 -8.82%
Adjusted Per Share Value based on latest NOSH - 114,358
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 0.02 0.02 0.01 0.04 0.01 0.01 0.01 58.94%
EPS 0.00 0.00 0.00 0.03 -0.03 -0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0008 0.0009 0.0019 0.0019 0.0017 0.002 0.0022 -49.14%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.08 0.09 0.08 0.06 0.09 0.06 0.17 -
P/RPS 4.89 10.63 49.10 5.16 44.44 21.16 46.98 -77.96%
P/EPS 23.53 42.86 80.00 8.67 -9.78 -8.96 -20.24 -
EY 4.25 2.33 1.25 11.53 -10.22 -11.17 -4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.75 1.54 1.18 1.93 1.09 2.81 -33.68%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/06/10 30/03/10 30/03/10 30/09/09 29/06/09 26/03/09 23/12/08 -
Price 0.08 0.08 0.08 0.05 0.05 0.04 0.05 -
P/RPS 4.89 9.45 49.10 4.30 24.69 14.11 13.82 -50.06%
P/EPS 23.53 38.10 80.00 7.23 -5.43 -5.97 -5.95 -
EY 4.25 2.63 1.25 13.83 -18.40 -16.75 -16.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.56 1.54 0.98 1.07 0.73 0.83 49.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment