[ZENTECH] QoQ Quarter Result on 30-Apr-2018 [#3]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -121.15%
YoY- 91.65%
Quarter Report
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 1,302 1,422 3,028 2,978 2,579 863 1,049 15.44%
PBT -88 -946 -18,170 -34 2,804 -740 -5,748 -93.78%
Tax 0 0 0 0 0 0 0 -
NP -88 -946 -18,170 -34 2,804 -740 -5,748 -93.78%
-
NP to SH 4 -941 -18,170 -206 974 -740 -5,748 -
-
Tax Rate - - - - 0.00% - - -
Total Cost 1,390 2,368 21,198 3,012 -225 1,603 6,797 -65.18%
-
Net Worth 22,001 21,975 15,548 25,564 3,904 4,305 3,095 268.38%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 22,001 21,975 15,548 25,564 3,904 4,305 3,095 268.38%
NOSH 259,140 259,140 259,140 255,640 253,654 253,154 253,154 1.56%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -6.76% -66.53% -600.07% -1.14% 108.72% -85.75% -547.95% -
ROE 0.02% -4.28% -116.86% -0.81% 24.95% -17.19% -185.68% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.50 0.55 1.17 1.16 6.80 1.96 4.34 -76.22%
EPS 0.00 -0.36 -5.99 -0.08 4.07 -0.02 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0849 0.0848 0.06 0.10 0.103 0.0978 0.1281 -23.92%
Adjusted Per Share Value based on latest NOSH - 255,640
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.04 0.05 0.10 0.10 0.08 0.03 0.03 21.07%
EPS 0.00 -0.03 -0.58 -0.01 0.03 -0.02 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0071 0.0071 0.005 0.0082 0.0013 0.0014 0.001 268.09%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.10 0.07 0.065 0.08 0.10 0.075 0.06 -
P/RPS 19.90 12.76 5.56 6.87 1.47 3.83 1.38 489.57%
P/EPS 6,478.52 -19.28 -0.93 -99.28 3.89 -4.46 -0.25 -
EY 0.02 -5.19 -107.87 -1.01 25.70 -22.41 -396.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.83 1.08 0.80 0.97 0.77 0.47 84.41%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 31/12/18 23/10/18 29/08/18 29/03/18 29/12/17 29/09/17 -
Price 0.075 0.085 0.075 0.095 0.07 0.13 0.08 -
P/RPS 14.93 15.49 6.42 8.16 1.03 6.63 1.84 302.25%
P/EPS 4,858.89 -23.41 -1.07 -117.89 2.72 -7.73 -0.34 -
EY 0.02 -4.27 -93.49 -0.85 36.71 -12.93 -297.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.00 1.25 0.95 0.68 1.33 0.62 26.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment