[ZENTECH] QoQ Quarter Result on 31-Jul-2017 [#4]

Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -133.09%
YoY- -1249.6%
Quarter Report
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 2,978 2,579 863 1,049 2,036 2,045 103 847.83%
PBT -34 2,804 -740 -5,748 -2,466 2,033 -2,688 -94.61%
Tax 0 0 0 0 0 0 0 -
NP -34 2,804 -740 -5,748 -2,466 2,033 -2,688 -94.61%
-
NP to SH -206 974 -740 -5,748 -2,466 1,881 -2,330 -80.24%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 3,012 -225 1,603 6,797 4,502 12 2,791 5.22%
-
Net Worth 25,564 3,904 4,305 3,095 3,286 6,375 34,043 -17.42%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 25,564 3,904 4,305 3,095 3,286 6,375 34,043 -17.42%
NOSH 255,640 253,654 253,154 253,154 253,154 253,154 231,634 6.81%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -1.14% 108.72% -85.75% -547.95% -121.12% 99.41% -2,609.71% -
ROE -0.81% 24.95% -17.19% -185.68% -75.03% 29.51% -6.84% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 1.16 6.80 1.96 4.34 8.43 4.64 0.02 1409.55%
EPS -0.08 4.07 -0.02 -0.24 -0.10 -2.71 -0.06 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.103 0.0978 0.1281 0.136 0.1448 0.0743 21.96%
Adjusted Per Share Value based on latest NOSH - 253,154
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 0.10 0.08 0.03 0.03 0.07 0.07 0.00 -
EPS -0.01 0.03 -0.02 -0.18 -0.08 0.06 -0.07 -72.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0013 0.0014 0.001 0.0011 0.002 0.0109 -17.32%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.08 0.10 0.075 0.06 0.075 0.08 0.08 -
P/RPS 6.87 1.47 3.83 1.38 0.89 1.72 355.88 -92.85%
P/EPS -99.28 3.89 -4.46 -0.25 -0.73 1.87 -15.73 242.67%
EY -1.01 25.70 -22.41 -396.42 -136.06 53.40 -6.36 -70.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 0.77 0.47 0.55 0.55 1.08 -18.17%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/08/18 29/03/18 29/12/17 29/09/17 20/07/17 04/04/17 28/03/17 -
Price 0.095 0.07 0.13 0.08 0.065 0.09 0.085 -
P/RPS 8.16 1.03 6.63 1.84 0.77 1.94 378.12 -92.30%
P/EPS -117.89 2.72 -7.73 -0.34 -0.64 2.11 -16.72 269.01%
EY -0.85 36.71 -12.93 -297.32 -156.99 47.47 -5.98 -72.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 1.33 0.62 0.48 0.62 1.14 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment