[ZENTECH] QoQ Quarter Result on 31-Jan-2015 [#2]

Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 208.11%
YoY- 182.82%
Quarter Report
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 1,186 2,153 663 2,107 307 2,576 1,735 -22.34%
PBT 108 649 -745 733 -678 -508 1,101 -78.64%
Tax 0 -3 0 0 0 0 0 -
NP 108 646 -745 733 -678 -508 1,101 -78.64%
-
NP to SH 108 646 -745 733 -678 -508 1,101 -78.64%
-
Tax Rate 0.00% 0.46% - 0.00% - - 0.00% -
Total Cost 1,078 1,507 1,408 1,374 985 3,084 634 42.32%
-
Net Worth 7,546 7,751 6,967 7,731 7,001 7,619 8,250 -5.75%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 7,546 7,751 6,967 7,731 7,001 7,619 8,250 -5.75%
NOSH 135,000 140,434 137,962 138,301 138,367 137,297 139,367 -2.09%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 9.11% 30.00% -112.37% 34.79% -220.85% -19.72% 63.46% -
ROE 1.43% 8.33% -10.69% 9.48% -9.68% -6.67% 13.34% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 0.88 1.53 0.48 1.52 0.22 1.88 1.24 -20.38%
EPS 0.08 0.46 -0.54 0.53 -0.49 -0.37 0.79 -78.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.0552 0.0505 0.0559 0.0506 0.0555 0.0592 -3.74%
Adjusted Per Share Value based on latest NOSH - 138,301
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 0.04 0.07 0.02 0.07 0.01 0.08 0.06 -23.62%
EPS 0.00 0.02 -0.02 0.02 -0.02 -0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0025 0.0022 0.0025 0.0023 0.0024 0.0027 -7.53%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.135 0.165 0.165 0.165 0.14 0.17 0.19 -
P/RPS 15.37 10.76 34.33 10.83 63.10 9.06 15.26 0.47%
P/EPS 168.75 35.87 -30.56 31.13 -28.57 -45.95 24.05 265.21%
EY 0.59 2.79 -3.27 3.21 -3.50 -2.18 4.16 -72.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.99 3.27 2.95 2.77 3.06 3.21 -17.12%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 29/12/15 30/09/15 08/07/15 30/03/15 17/12/14 30/09/14 19/06/14 -
Price 0.065 0.15 0.13 0.17 0.085 0.165 0.175 -
P/RPS 7.40 9.78 27.05 11.16 38.31 8.79 14.06 -34.73%
P/EPS 81.25 32.61 -24.07 32.08 -17.35 -44.59 22.15 137.28%
EY 1.23 3.07 -4.15 3.12 -5.76 -2.24 4.51 -57.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 2.72 2.57 3.04 1.68 2.97 2.96 -46.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment