[ZENTECH] YoY Quarter Result on 30-Apr-2015 [#3]

Announcement Date
08-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -201.64%
YoY- -167.67%
Quarter Report
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 2,978 2,036 0 663 1,735 1,032 1,253 15.51%
PBT -34 -2,466 -2,909 -745 1,101 27 30 -
Tax 0 0 -7 0 0 0 0 -
NP -34 -2,466 -2,916 -745 1,101 27 30 -
-
NP to SH -206 -2,466 -2,916 -745 1,101 27 30 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 3,012 4,502 2,916 1,408 634 1,005 1,223 16.20%
-
Net Worth 25,564 3,286 30,201 6,967 8,250 7,020 8,805 19.43%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 25,564 3,286 30,201 6,967 8,250 7,020 8,805 19.43%
NOSH 255,640 253,154 416,571 137,962 139,367 135,000 150,000 9.28%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -1.14% -121.12% 0.00% -112.37% 63.46% 2.62% 2.39% -
ROE -0.81% -75.03% -9.66% -10.69% 13.34% 0.38% 0.34% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 1.16 8.43 0.00 0.48 1.24 0.76 0.84 5.52%
EPS -0.08 -0.10 -0.70 -0.54 0.79 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.136 0.0725 0.0505 0.0592 0.052 0.0587 9.28%
Adjusted Per Share Value based on latest NOSH - 137,962
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 0.10 0.07 0.00 0.02 0.06 0.03 0.04 16.49%
EPS -0.01 -0.08 -0.09 -0.02 0.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.0011 0.0097 0.0022 0.0027 0.0023 0.0028 19.60%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.08 0.075 0.045 0.165 0.19 0.145 0.12 -
P/RPS 6.87 0.89 0.00 34.33 15.26 18.97 14.37 -11.56%
P/EPS -99.28 -0.73 -6.43 -30.56 24.05 725.00 600.00 -
EY -1.01 -136.06 -15.56 -3.27 4.16 0.14 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.62 3.27 3.21 2.79 2.04 -14.43%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/08/18 20/07/17 28/06/16 08/07/15 19/06/14 20/06/13 28/06/12 -
Price 0.095 0.065 0.045 0.13 0.175 0.095 0.12 -
P/RPS 8.16 0.77 0.00 27.05 14.06 12.43 14.37 -8.99%
P/EPS -117.89 -0.64 -6.43 -24.07 22.15 475.00 600.00 -
EY -0.85 -156.99 -15.56 -4.15 4.51 0.21 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.48 0.62 2.57 2.96 1.83 2.04 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment