[ZENTECH] QoQ Quarter Result on 31-Oct-2010 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- -188.24%
YoY- -138.79%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 1,215 1,190 1,011 1,008 1,899 746 484 85.02%
PBT 296 -224 40 -45 51 155 120 82.86%
Tax 0 0 0 0 0 0 0 -
NP 296 -224 40 -45 51 155 120 82.86%
-
NP to SH 296 -224 40 -45 51 155 120 82.86%
-
Tax Rate 0.00% - 0.00% - 0.00% 0.00% 0.00% -
Total Cost 919 1,414 971 1,053 1,848 591 364 85.72%
-
Net Worth 26,590 5,745 7,106 5,951 712 2,397 2,931 336.73%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 26,590 5,745 7,106 5,951 712 2,397 2,931 336.73%
NOSH 493,333 111,999 133,333 112,500 13,421 45,588 57,142 322.51%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 24.36% -18.82% 3.96% -4.46% 2.69% 20.78% 24.79% -
ROE 1.11% -3.90% 0.56% -0.76% 7.16% 6.46% 4.09% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.25 1.06 0.76 0.90 14.15 1.64 0.85 -55.87%
EPS 0.06 -0.20 0.03 -0.04 0.38 0.34 0.21 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0539 0.0513 0.0533 0.0529 0.0531 0.0526 0.0513 3.36%
Adjusted Per Share Value based on latest NOSH - 112,500
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.04 0.04 0.03 0.03 0.06 0.02 0.02 58.94%
EPS 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 0.0018 0.0023 0.0019 0.0002 0.0008 0.0009 348.64%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.06 0.08 0.08 0.08 0.09 0.08 0.09 -
P/RPS 24.36 7.53 10.55 8.93 0.64 4.89 10.63 74.08%
P/EPS 100.00 -40.00 266.67 -200.00 23.68 23.53 42.86 76.18%
EY 1.00 -2.50 0.38 -0.50 4.22 4.25 2.33 -43.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 1.50 1.51 1.69 1.52 1.75 -26.23%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 30/09/11 21/06/11 31/03/11 30/12/10 30/09/10 30/06/10 30/03/10 -
Price 0.06 0.08 0.07 0.08 0.06 0.08 0.08 -
P/RPS 24.36 7.53 9.23 8.93 0.42 4.89 9.45 88.32%
P/EPS 100.00 -40.00 233.33 -200.00 15.79 23.53 38.10 90.61%
EY 1.00 -2.50 0.43 -0.50 6.33 4.25 2.63 -47.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.56 1.31 1.51 1.13 1.52 1.56 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment