[ZENTECH] QoQ Quarter Result on 30-Apr-2010 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 29.17%
YoY- 114.58%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 1,011 1,008 1,899 746 484 189 1,330 -16.66%
PBT 40 -45 51 155 120 116 791 -86.25%
Tax 0 0 0 0 0 0 0 -
NP 40 -45 51 155 120 116 791 -86.25%
-
NP to SH 40 -45 51 155 120 116 791 -86.25%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 971 1,053 1,848 591 364 73 539 47.89%
-
Net Worth 7,106 5,951 712 2,397 2,931 6,032 5,809 14.33%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 7,106 5,951 712 2,397 2,931 6,032 5,809 14.33%
NOSH 133,333 112,500 13,421 45,588 57,142 115,999 114,358 10.74%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.96% -4.46% 2.69% 20.78% 24.79% 61.38% 59.47% -
ROE 0.56% -0.76% 7.16% 6.46% 4.09% 1.92% 13.62% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 0.76 0.90 14.15 1.64 0.85 0.16 1.16 -24.50%
EPS 0.03 -0.04 0.38 0.34 0.21 0.10 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0529 0.0531 0.0526 0.0513 0.052 0.0508 3.24%
Adjusted Per Share Value based on latest NOSH - 45,588
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 0.03 0.03 0.06 0.02 0.02 0.01 0.04 -17.40%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0019 0.0002 0.0008 0.0009 0.0019 0.0019 13.54%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.08 0.08 0.09 0.08 0.09 0.08 0.06 -
P/RPS 10.55 8.93 0.64 4.89 10.63 49.10 5.16 60.88%
P/EPS 266.67 -200.00 23.68 23.53 42.86 80.00 8.67 875.57%
EY 0.38 -0.50 4.22 4.25 2.33 1.25 11.53 -89.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.51 1.69 1.52 1.75 1.54 1.18 17.29%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 30/03/10 30/03/10 30/09/09 -
Price 0.07 0.08 0.06 0.08 0.08 0.08 0.05 -
P/RPS 9.23 8.93 0.42 4.89 9.45 49.10 4.30 66.16%
P/EPS 233.33 -200.00 15.79 23.53 38.10 80.00 7.23 907.25%
EY 0.43 -0.50 6.33 4.25 2.63 1.25 13.83 -90.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.51 1.13 1.52 1.56 1.54 0.98 21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment