[ESCERAM] QoQ Quarter Result on 28-Feb-2021 [#3]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 111.09%
YoY- 1196.63%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 33,849 25,473 42,772 22,608 15,591 11,940 8,476 151.49%
PBT 15,269 10,408 18,266 9,984 4,012 3,202 -259 -
Tax -1,134 -966 -3,756 -1,517 -1 0 0 -
NP 14,135 9,442 14,510 8,467 4,011 3,202 -259 -
-
NP to SH 14,135 9,442 14,510 8,467 4,011 3,202 -259 -
-
Tax Rate 7.43% 9.28% 20.56% 15.19% 0.02% 0.00% - -
Total Cost 19,714 16,031 28,262 14,141 11,580 8,738 8,735 71.97%
-
Net Worth 106,085 90,816 85,644 76,795 69,000 61,839 53,433 57.89%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - 20,151 - - 2,132 - -
Div Payout % - - 138.88% - - 66.60% - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 106,085 90,816 85,644 76,795 69,000 61,839 53,433 57.89%
NOSH 505,170 504,536 501,391 464,014 459,082 213,240 205,515 82.03%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 41.76% 37.07% 33.92% 37.45% 25.73% 26.82% -3.06% -
ROE 13.32% 10.40% 16.94% 11.03% 5.81% 5.18% -0.48% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 6.70 5.05 8.49 4.86 3.39 5.60 4.12 38.24%
EPS 2.80 1.87 2.88 1.82 0.87 1.50 -0.10 -
DPS 0.00 0.00 4.00 0.00 0.00 1.00 0.00 -
NAPS 0.21 0.18 0.17 0.1651 0.15 0.29 0.26 -13.25%
Adjusted Per Share Value based on latest NOSH - 464,014
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 5.04 3.79 6.37 3.37 2.32 1.78 1.26 151.77%
EPS 2.11 1.41 2.16 1.26 0.60 0.48 -0.04 -
DPS 0.00 0.00 3.00 0.00 0.00 0.32 0.00 -
NAPS 0.158 0.1353 0.1276 0.1144 0.1028 0.0921 0.0796 57.87%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.435 0.485 0.60 0.825 0.50 1.11 0.465 -
P/RPS 6.49 9.61 7.07 16.97 14.75 19.82 11.27 -30.75%
P/EPS 15.55 25.92 20.83 45.32 57.34 73.92 -368.98 -
EY 6.43 3.86 4.80 2.21 1.74 1.35 -0.27 -
DY 0.00 0.00 6.67 0.00 0.00 0.90 0.00 -
P/NAPS 2.07 2.69 3.53 5.00 3.33 3.83 1.79 10.16%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 21/01/22 18/10/21 26/07/21 12/03/21 18/12/20 15/10/20 27/07/20 -
Price 0.36 0.48 0.525 0.81 0.495 0.90 0.645 -
P/RPS 5.37 9.51 6.18 16.67 14.60 16.07 15.64 -50.93%
P/EPS 12.87 25.65 18.23 44.50 56.77 59.94 -511.80 -
EY 7.77 3.90 5.49 2.25 1.76 1.67 -0.20 -
DY 0.00 0.00 7.62 0.00 0.00 1.11 0.00 -
P/NAPS 1.71 2.67 3.09 4.91 3.30 3.10 2.48 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment