[ESCERAM] QoQ Quarter Result on 31-Aug-2022 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -61.71%
YoY- -46.97%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 90,446 81,539 79,428 19,820 27,148 29,420 33,849 92.67%
PBT 9,479 5,729 3,810 6,892 15,551 13,122 15,269 -27.24%
Tax 2,500 -950 -1,580 -1,885 -2,474 -1,164 -1,134 -
NP 11,979 4,779 2,230 5,007 13,077 11,958 14,135 -10.45%
-
NP to SH 11,979 4,779 2,230 5,007 13,077 11,958 14,135 -10.45%
-
Tax Rate -26.37% 16.58% 41.47% 27.35% 15.91% 8.87% 7.43% -
Total Cost 78,467 76,760 77,198 14,813 14,071 17,462 19,714 151.36%
-
Net Worth 164,052 148,176 137,592 136,978 131,439 116,189 106,085 33.76%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 164,052 148,176 137,592 136,978 131,439 116,189 106,085 33.76%
NOSH 529,202 529,202 529,202 529,202 505,537 505,238 505,170 3.14%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 13.24% 5.86% 2.81% 25.26% 48.17% 40.65% 41.76% -
ROE 7.30% 3.23% 1.62% 3.66% 9.95% 10.29% 13.32% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 17.09 15.41 15.01 3.91 5.37 5.82 6.70 86.79%
EPS 2.26 0.90 0.42 0.99 2.59 2.37 2.80 -13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.28 0.26 0.27 0.26 0.23 0.21 29.67%
Adjusted Per Share Value based on latest NOSH - 529,202
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 13.47 12.14 11.83 2.95 4.04 4.38 5.04 92.70%
EPS 1.78 0.71 0.33 0.75 1.95 1.78 2.11 -10.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.2207 0.2049 0.204 0.1958 0.1731 0.158 33.74%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.18 0.18 0.22 0.24 0.285 0.335 0.435 -
P/RPS 1.05 1.17 1.47 6.14 5.31 5.75 6.49 -70.34%
P/EPS 7.95 19.93 52.21 24.32 11.02 14.15 15.55 -36.08%
EY 12.58 5.02 1.92 4.11 9.08 7.07 6.43 56.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.85 0.89 1.10 1.46 2.07 -57.21%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 25/07/23 26/04/23 31/01/23 28/10/22 29/07/22 25/04/22 21/01/22 -
Price 0.185 0.185 0.21 0.225 0.245 0.33 0.36 -
P/RPS 1.08 1.20 1.40 5.76 4.56 5.67 5.37 -65.70%
P/EPS 8.17 20.49 49.84 22.80 9.47 13.94 12.87 -26.15%
EY 12.24 4.88 2.01 4.39 10.56 7.17 7.77 35.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.81 0.83 0.94 1.43 1.71 -50.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment