[GENETEC] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 1325.81%
YoY- 110.37%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 39,301 27,457 30,657 18,777 24,019 33,643 39,774 -0.79%
PBT 1,699 730 544 -3,288 -730 899 2,290 -18.00%
Tax -37 -48 -38 5,431 457 -105 -42 -8.08%
NP 1,662 682 506 2,143 -273 794 2,248 -18.19%
-
NP to SH 1,561 577 422 3,094 217 1,046 2,649 -29.64%
-
Tax Rate 2.18% 6.58% 6.99% - - 11.68% 1.83% -
Total Cost 37,639 26,775 30,151 16,634 24,292 32,849 37,526 0.20%
-
Net Worth 56,763 57,699 52,750 52,738 50,633 48,813 49,448 9.60%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 56,763 57,699 52,750 52,738 50,633 48,813 49,448 9.60%
NOSH 354,772 360,625 351,666 351,590 361,666 348,666 353,200 0.29%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 4.23% 2.48% 1.65% 11.41% -1.14% 2.36% 5.65% -
ROE 2.75% 1.00% 0.80% 5.87% 0.43% 2.14% 5.36% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.08 7.61 8.72 5.34 6.64 9.65 11.26 -1.06%
EPS 0.44 0.16 0.12 0.88 0.06 0.30 0.75 -29.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.14 0.14 0.14 9.28%
Adjusted Per Share Value based on latest NOSH - 351,590
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 5.01 3.50 3.91 2.39 3.06 4.29 5.07 -0.78%
EPS 0.20 0.07 0.05 0.39 0.03 0.13 0.34 -29.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0735 0.0672 0.0672 0.0645 0.0622 0.063 9.58%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.125 0.145 0.12 0.10 0.125 0.145 0.11 -
P/RPS 1.13 1.90 1.38 1.87 1.88 1.50 0.98 9.93%
P/EPS 28.41 90.63 100.00 11.36 208.33 48.33 14.67 55.18%
EY 3.52 1.10 1.00 8.80 0.48 2.07 6.82 -35.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.91 0.80 0.67 0.89 1.04 0.79 -0.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 18/11/14 27/08/14 30/05/14 25/02/14 19/11/13 14/08/13 -
Price 0.14 0.17 0.14 0.095 0.11 0.125 0.105 -
P/RPS 1.26 2.23 1.61 1.78 1.66 1.30 0.93 22.37%
P/EPS 31.82 106.25 116.67 10.80 183.33 41.67 14.00 72.60%
EY 3.14 0.94 0.86 9.26 0.55 2.40 7.14 -42.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.06 0.93 0.63 0.79 0.89 0.75 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment