[GENETEC] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 1325.81%
YoY- 110.37%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,287 16,586 48,457 18,777 14,488 30,475 27,453 -6.54%
PBT -2,007 -85 691 -3,288 -19,176 2,132 1,263 -
Tax -31 -1,358 1,428 5,431 -15,151 7,412 -186 -25.79%
NP -2,038 -1,443 2,119 2,143 -34,327 9,544 1,077 -
-
NP to SH -2,129 -1,215 1,895 3,094 -29,823 5,556 1,106 -
-
Tax Rate - - -206.66% - - -347.65% 14.73% -
Total Cost 20,325 18,029 46,338 16,634 48,815 20,931 26,376 -4.24%
-
Net Worth 57,709 62,179 56,148 52,738 45,744 73,845 74,922 -4.25%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 57,709 62,179 56,148 52,738 45,744 73,845 74,922 -4.25%
NOSH 35,188 351,206 350,925 351,590 351,879 351,645 356,774 -32.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -11.14% -8.70% 4.37% 11.41% -236.93% 31.32% 3.92% -
ROE -3.69% -1.95% 3.38% 5.87% -65.19% 7.52% 1.48% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 51.97 47.21 13.81 5.34 4.12 8.67 7.69 37.46%
EPS -6.05 -3.45 0.54 0.88 -8.48 1.58 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.77 0.16 0.15 0.13 0.21 0.21 40.81%
Adjusted Per Share Value based on latest NOSH - 351,590
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.34 2.12 6.20 2.40 1.85 3.90 3.51 -6.52%
EPS -0.27 -0.16 0.24 0.40 -3.82 0.71 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0796 0.0718 0.0675 0.0585 0.0945 0.0959 -4.26%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.85 0.14 0.205 0.10 0.13 0.22 0.25 -
P/RPS 1.64 0.30 1.48 1.87 3.16 2.54 3.25 -10.76%
P/EPS -14.05 -4.05 37.96 11.36 -1.53 13.92 80.65 -
EY -7.12 -24.70 2.63 8.80 -65.19 7.18 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.08 1.28 0.67 1.00 1.05 1.19 -12.87%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 24/05/16 29/05/15 30/05/14 31/05/13 24/05/12 24/05/11 -
Price 0.865 1.22 0.165 0.095 0.11 0.21 0.25 -
P/RPS 1.66 2.58 1.19 1.78 2.67 2.42 3.25 -10.58%
P/EPS -14.30 -35.27 30.56 10.80 -1.30 13.29 80.65 -
EY -6.99 -2.83 3.27 9.26 -77.05 7.52 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 1.03 0.63 0.85 1.00 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment