[SCBUILD] QoQ Quarter Result on 31-Oct-2018 [#3]

Announcement Date
28-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -222.61%
YoY- -6.78%
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 455 515 7,661 1,567 3,548 857 7,656 -84.84%
PBT -483 -467 3,952 -913 -283 -542 3,599 -
Tax 0 0 -841 0 0 0 -715 -
NP -483 -467 3,111 -913 -283 -542 2,884 -
-
NP to SH -483 -467 3,111 -913 -283 -542 2,884 -
-
Tax Rate - - 21.28% - - - 19.87% -
Total Cost 938 982 4,550 2,480 3,831 1,399 4,772 -66.29%
-
Net Worth 33,556 34,440 34,440 31,790 32,673 32,673 32,673 1.79%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 33,556 34,440 34,440 31,790 32,673 32,673 32,673 1.79%
NOSH 883,077 883,077 883,077 883,077 883,077 883,077 883,077 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin -106.15% -90.68% 40.61% -58.26% -7.98% -63.24% 37.67% -
ROE -1.44% -1.36% 9.03% -2.87% -0.87% -1.66% 8.83% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.05 0.06 0.87 0.18 0.40 0.10 0.87 -85.18%
EPS -0.05 -0.05 0.35 -0.10 -0.03 -0.06 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.039 0.039 0.036 0.037 0.037 0.037 1.79%
Adjusted Per Share Value based on latest NOSH - 883,077
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 0.04 0.05 0.71 0.15 0.33 0.08 0.71 -85.38%
EPS -0.04 -0.04 0.29 -0.09 -0.03 -0.05 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0321 0.0321 0.0296 0.0304 0.0304 0.0304 1.75%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.045 0.035 0.02 0.015 0.025 0.035 0.035 -
P/RPS 87.34 60.01 2.31 8.45 6.22 36.07 4.04 680.42%
P/EPS -82.27 -66.18 5.68 -14.51 -78.01 -57.03 10.72 -
EY -1.22 -1.51 17.61 -6.89 -1.28 -1.75 9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.90 0.51 0.42 0.68 0.95 0.95 15.59%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 20/09/19 21/06/19 29/03/19 28/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.035 0.03 0.03 0.01 0.02 0.025 0.03 -
P/RPS 67.93 51.44 3.46 5.64 4.98 25.76 3.46 631.74%
P/EPS -63.99 -56.73 8.52 -9.67 -62.41 -40.73 9.19 -
EY -1.56 -1.76 11.74 -10.34 -1.60 -2.46 10.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.77 0.77 0.28 0.54 0.68 0.81 8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment