[RA] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -16.99%
YoY- 2390.32%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 14,219 4,569 19,640 6,990 7,653 4,192 6,482 69.06%
PBT -2,590 -2,598 -3,884 772 930 -3,098 -1,215 65.86%
Tax 0 0 2,097 0 0 0 241 -
NP -2,590 -2,598 -1,787 772 930 -3,098 -974 92.28%
-
NP to SH -2,590 -2,598 -1,787 772 930 -3,098 -974 92.28%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 16,809 7,167 21,427 6,218 6,723 7,290 7,456 72.18%
-
Net Worth 86,333 86,599 86,277 85,777 84,545 88,514 81,500 3.92%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 86,333 86,599 86,277 85,777 84,545 88,514 81,500 3.92%
NOSH 959,259 962,222 862,777 857,777 845,454 885,142 815,000 11.51%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -18.22% -56.86% -9.10% 11.04% 12.15% -73.90% -15.03% -
ROE -3.00% -3.00% -2.07% 0.90% 1.10% -3.50% -1.20% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.48 0.47 2.28 0.81 0.91 0.47 0.80 50.87%
EPS -0.27 -0.27 -0.20 0.09 0.11 -0.35 -0.11 82.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.10 0.10 0.10 -6.80%
Adjusted Per Share Value based on latest NOSH - 857,777
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 1.47 0.47 2.03 0.72 0.79 0.43 0.67 69.09%
EPS -0.27 -0.27 -0.18 0.08 0.10 -0.32 -0.10 94.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0893 0.0896 0.0892 0.0887 0.0874 0.0915 0.0843 3.92%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.04 0.045 0.05 0.045 0.05 0.05 0.05 -
P/RPS 2.70 9.48 2.20 5.52 5.52 10.56 6.29 -43.18%
P/EPS -14.81 -16.67 -24.14 50.00 45.45 -14.29 -41.84 -50.05%
EY -6.75 -6.00 -4.14 2.00 2.20 -7.00 -2.39 100.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.45 0.50 0.50 0.50 -8.19%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 28/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.045 0.04 0.055 0.05 0.045 0.06 0.05 -
P/RPS 3.04 8.42 2.42 6.14 4.97 12.67 6.29 -38.49%
P/EPS -16.67 -14.81 -26.55 55.56 40.91 -17.14 -41.84 -45.94%
EY -6.00 -6.75 -3.77 1.80 2.44 -5.83 -2.39 85.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.55 0.50 0.45 0.60 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment