[RA] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 57.07%
YoY- 77.68%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 5,145 32,973 25,113 29,412 22,572 2,398 3,105 8.77%
PBT -11,932 -18,192 -1,861 -8,340 5,938 492 758 -
Tax 258 0 0 0 -1,665 0 0 -
NP -11,673 -18,192 -1,861 -8,340 4,273 492 758 -
-
NP to SH -11,673 -18,192 -1,861 -8,340 4,273 492 758 -
-
Tax Rate - - - - 28.04% 0.00% 0.00% -
Total Cost 16,818 51,165 26,974 37,752 18,298 1,906 2,346 38.83%
-
Net Worth 0 77,412 87,249 88,098 36,839 4,948 4,905 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 77,412 87,249 88,098 36,839 4,948 4,905 -
NOSH 966,566 967,659 872,499 880,985 368,390 65,892 65,402 56.62%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -226.87% -55.17% -7.41% -28.36% 18.93% 20.51% 24.43% -
ROE 0.00% -23.50% -2.13% -9.47% 11.60% 9.94% 15.47% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.53 3.41 2.88 3.34 6.13 3.64 4.75 -30.60%
EPS -1.21 -1.88 -0.21 -0.95 1.16 0.75 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.10 0.10 0.10 0.0751 0.075 -
Adjusted Per Share Value based on latest NOSH - 857,777
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.53 3.41 2.60 3.04 2.33 0.25 0.32 8.76%
EPS -1.21 -1.88 -0.19 -0.86 0.44 0.05 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0801 0.0902 0.0911 0.0381 0.0051 0.0051 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.01 0.05 0.045 0.06 0.11 0.12 0.09 -
P/RPS 1.88 1.47 1.56 1.80 1.80 3.30 1.90 -0.17%
P/EPS -0.83 -2.66 -21.09 -6.34 9.48 16.07 7.76 -
EY -120.77 -37.60 -4.74 -15.78 10.55 6.22 12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.45 0.60 1.10 1.60 1.20 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 29/11/13 30/11/12 23/11/11 23/11/10 17/11/09 -
Price 0.015 0.045 0.05 0.05 0.11 0.12 0.08 -
P/RPS 2.82 1.32 1.74 1.50 1.80 3.30 1.68 9.01%
P/EPS -1.24 -2.39 -23.44 -5.28 9.48 16.07 6.90 -
EY -80.51 -41.78 -4.27 -18.93 10.55 6.22 14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.50 0.50 1.10 1.60 1.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment