[RA] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -226.49%
YoY- -1195.34%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 1,428 2,189 7,621 5,942 14,219 4,569 19,640 -82.66%
PBT -5,707 -3,067 -11,802 -8,456 -2,590 -2,598 -3,884 29.33%
Tax 0 0 0 0 0 0 2,097 -
NP -5,707 -3,067 -11,802 -8,456 -2,590 -2,598 -1,787 117.32%
-
NP to SH -5,707 -3,067 -11,802 -8,456 -2,590 -2,598 -1,787 117.32%
-
Tax Rate - - - - - - - -
Total Cost 7,135 5,256 19,423 14,398 16,809 7,167 21,427 -52.05%
-
Net Worth 58,037 57,506 65,518 77,756 86,333 86,599 86,277 -23.28%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 58,037 57,506 65,518 77,756 86,333 86,599 86,277 -23.28%
NOSH 967,288 958,437 963,511 971,954 959,259 962,222 862,777 7.94%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -399.65% -140.11% -154.86% -142.31% -18.22% -56.86% -9.10% -
ROE -9.83% -5.33% -18.01% -10.88% -3.00% -3.00% -2.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.15 0.23 0.79 0.61 1.48 0.47 2.28 -83.78%
EPS -0.59 -0.32 -1.25 -0.87 -0.27 -0.27 -0.20 106.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.068 0.08 0.09 0.09 0.10 -28.92%
Adjusted Per Share Value based on latest NOSH - 971,954
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.15 0.23 0.79 0.61 1.47 0.47 2.03 -82.47%
EPS -0.59 -0.32 -1.22 -0.87 -0.27 -0.27 -0.18 121.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0595 0.0678 0.0804 0.0893 0.0896 0.0892 -23.28%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.015 0.04 0.035 0.05 0.04 0.045 0.05 -
P/RPS 10.16 17.51 4.42 8.18 2.70 9.48 2.20 178.09%
P/EPS -2.54 -12.50 -2.86 -5.75 -14.81 -16.67 -24.14 -77.80%
EY -39.33 -8.00 -35.00 -17.40 -6.75 -6.00 -4.14 350.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.67 0.51 0.63 0.44 0.50 0.50 -37.08%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 27/02/15 27/11/14 28/08/14 28/05/14 28/02/14 -
Price 0.01 0.015 0.035 0.045 0.045 0.04 0.055 -
P/RPS 6.77 6.57 4.42 7.36 3.04 8.42 2.42 98.91%
P/EPS -1.69 -4.69 -2.86 -5.17 -16.67 -14.81 -26.55 -84.13%
EY -59.00 -21.33 -35.00 -19.33 -6.00 -6.75 -3.77 528.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.51 0.56 0.50 0.44 0.55 -54.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment