[RA] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -162.99%
YoY- -877.36%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 3,859 24,730 18,835 22,059 16,929 1,799 2,329 8.77%
PBT -8,949 -13,644 -1,396 -6,255 4,454 369 569 -
Tax 194 0 0 0 -1,249 0 0 -
NP -8,755 -13,644 -1,396 -6,255 3,205 369 569 -
-
NP to SH -8,755 -13,644 -1,396 -6,255 3,205 369 569 -
-
Tax Rate - - - - 28.04% 0.00% 0.00% -
Total Cost 12,614 38,374 20,231 28,314 13,724 1,430 1,760 38.83%
-
Net Worth 0 77,412 87,250 88,098 36,839 4,948 4,905 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 77,412 87,250 88,098 36,839 4,948 4,905 -
NOSH 966,566 967,659 872,500 880,985 368,390 65,892 65,402 56.62%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -226.87% -55.17% -7.41% -28.36% 18.93% 20.51% 24.43% -
ROE 0.00% -17.63% -1.60% -7.10% 8.70% 7.46% 11.60% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.40 2.56 2.16 2.50 4.60 2.73 3.56 -30.52%
EPS -0.91 -1.41 -0.16 -0.71 0.87 0.56 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.08 0.10 0.10 0.10 0.0751 0.075 -
Adjusted Per Share Value based on latest NOSH - 971,954
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.40 2.56 1.95 2.28 1.75 0.19 0.24 8.88%
EPS -0.91 -1.41 -0.14 -0.65 0.33 0.04 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0801 0.0902 0.0911 0.0381 0.0051 0.0051 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.01 0.05 0.045 0.06 0.11 0.12 0.09 -
P/RPS 2.50 1.96 2.08 2.40 2.39 4.40 2.53 -0.19%
P/EPS -1.10 -3.55 -28.13 -8.45 12.64 21.43 10.34 -
EY -90.58 -28.20 -3.56 -11.83 7.91 4.67 9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.45 0.60 1.10 1.60 1.20 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 29/11/13 30/11/12 23/11/11 23/11/10 17/11/09 -
Price 0.015 0.045 0.05 0.05 0.11 0.12 0.08 -
P/RPS 3.76 1.76 2.32 2.00 2.39 4.40 2.25 8.93%
P/EPS -1.66 -3.19 -31.25 -7.04 12.64 21.43 9.20 -
EY -60.39 -31.33 -3.20 -14.20 7.91 4.67 10.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.50 0.50 1.10 1.60 1.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment