[MMSV] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -161.12%
YoY- -10.59%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 5,834 3,817 4,235 3,958 6,981 3,549 7,567 -15.93%
PBT 672 165 -8,575 -268 427 -134 -106 -
Tax 0 3 -452 7 0 0 -3 -
NP 672 168 -9,027 -261 427 -134 -109 -
-
NP to SH 672 168 -9,027 -261 427 -134 -109 -
-
Tax Rate 0.00% -1.82% - - 0.00% - - -
Total Cost 5,162 3,649 13,262 4,219 6,554 3,683 7,676 -23.26%
-
Net Worth 22,946 21,449 20,962 19,349 0 18,599 18,685 14.69%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,946 21,449 20,962 19,349 0 18,599 18,685 14.69%
NOSH 163,902 164,999 161,250 161,250 161,851 155,000 155,714 3.47%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.52% 4.40% -213.15% -6.59% 6.12% -3.78% -1.44% -
ROE 2.93% 0.78% -43.06% -1.35% 0.00% -0.72% -0.58% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.56 2.31 2.63 2.45 4.31 2.29 4.86 -18.75%
EPS 0.41 0.10 -0.01 -0.16 0.26 -0.08 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.12 0.00 0.12 0.12 10.83%
Adjusted Per Share Value based on latest NOSH - 161,250
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.81 1.84 2.04 1.91 3.37 1.71 3.65 -16.01%
EPS 0.32 0.08 -4.35 -0.13 0.21 -0.06 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.1034 0.1011 0.0933 0.00 0.0897 0.0901 14.65%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.11 0.11 0.12 0.14 0.225 0.24 0.10 -
P/RPS 3.09 4.76 4.57 5.70 5.22 10.48 2.06 31.06%
P/EPS 26.83 108.04 -2.14 -86.49 85.28 -277.61 -142.86 -
EY 3.73 0.93 -46.65 -1.16 1.17 -0.36 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.85 0.92 1.17 0.00 2.00 0.83 -3.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 29/05/12 27/02/12 18/11/11 18/08/11 23/05/11 23/02/11 -
Price 0.10 0.11 0.11 0.22 0.235 0.23 0.11 -
P/RPS 2.81 4.76 4.19 8.96 5.45 10.05 2.26 15.64%
P/EPS 24.39 108.04 -1.96 -135.92 89.08 -266.04 -157.14 -
EY 4.10 0.93 -50.89 -0.74 1.12 -0.38 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.85 1.83 0.00 1.92 0.92 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment