[MMSV] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -161.12%
YoY- -10.59%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 16,104 8,510 3,923 3,958 6,688 1,288 3,916 26.56%
PBT 4,715 1,903 -177 -268 -236 -788 468 46.93%
Tax -14 -6 8 7 0 0 -68 -23.14%
NP 4,701 1,897 -169 -261 -236 -788 400 50.75%
-
NP to SH 4,701 1,897 -169 -261 -236 -788 400 50.75%
-
Tax Rate 0.30% 0.32% - - - - 14.53% -
Total Cost 11,403 6,613 4,092 4,219 6,924 2,076 3,516 21.65%
-
Net Worth 29,381 21,259 21,969 19,349 20,228 21,341 24,000 3.42%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 29,381 21,259 21,969 19,349 20,228 21,341 24,000 3.42%
NOSH 163,229 163,534 168,999 161,250 168,571 164,166 160,000 0.33%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 29.19% 22.29% -4.31% -6.59% -3.53% -61.18% 10.21% -
ROE 16.00% 8.92% -0.77% -1.35% -1.17% -3.69% 1.67% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 9.87 5.20 2.32 2.45 3.97 0.78 2.45 26.12%
EPS 2.88 1.16 -0.10 -0.16 -0.14 0.48 0.25 50.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.13 0.13 0.12 0.12 0.13 0.15 3.08%
Adjusted Per Share Value based on latest NOSH - 161,250
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.76 4.10 1.89 1.91 3.22 0.62 1.89 26.52%
EPS 2.27 0.91 -0.08 -0.13 -0.11 -0.38 0.19 51.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1416 0.1025 0.1059 0.0933 0.0975 0.1029 0.1157 3.42%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.555 0.145 0.10 0.14 0.45 0.17 0.25 -
P/RPS 5.63 2.79 4.31 5.70 11.34 21.67 10.21 -9.44%
P/EPS 19.27 12.50 -100.00 -86.49 -321.43 -35.42 100.00 -23.99%
EY 5.19 8.00 -1.00 -1.16 -0.31 -2.82 1.00 31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.12 0.77 1.17 3.75 1.31 1.67 10.73%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 27/11/13 27/11/12 18/11/11 25/11/10 25/11/09 28/11/08 -
Price 0.66 0.205 0.09 0.22 0.23 0.17 0.18 -
P/RPS 6.69 3.94 3.88 8.96 5.80 21.67 7.35 -1.55%
P/EPS 22.92 17.67 -90.00 -135.92 -164.29 -35.42 72.00 -17.36%
EY 4.36 5.66 -1.11 -0.74 -0.61 -2.82 1.39 20.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 1.58 0.69 1.83 1.92 1.31 1.20 20.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment