[MMSV] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -78.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 5,068 4,928 3,221 7,355 10,959 0 0 -
PBT 624 513 148 759 2,266 0 0 -
Tax -116 -77 -74 -305 -179 0 0 -
NP 508 436 74 454 2,087 0 0 -
-
NP to SH 508 436 74 454 2,087 0 0 -
-
Tax Rate 18.59% 15.01% 50.00% 40.18% 7.90% - - -
Total Cost 4,560 4,492 3,147 6,901 8,872 0 0 -
-
Net Worth 27,858 27,451 25,159 22,699 17,707 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 27,858 27,451 25,159 22,699 17,707 0 0 -
NOSH 163,870 161,481 147,999 126,111 126,484 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 10.02% 8.85% 2.30% 6.17% 19.04% 0.00% 0.00% -
ROE 1.82% 1.59% 0.29% 2.00% 11.79% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 3.09 3.05 2.18 5.83 8.66 0.00 0.00 -
EPS 0.31 0.27 0.05 0.36 1.65 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.18 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,111
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.44 2.38 1.55 3.55 5.28 0.00 0.00 -
EPS 0.24 0.21 0.04 0.22 1.01 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.1323 0.1213 0.1094 0.0854 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 - - - - -
Price 0.25 0.25 0.28 0.00 0.00 0.00 0.00 -
P/RPS 8.08 8.19 12.87 0.00 0.00 0.00 0.00 -
P/EPS 80.65 92.59 560.00 0.00 0.00 0.00 0.00 -
EY 1.24 1.08 0.18 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.65 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 29/08/06 30/05/06 24/03/06 30/12/05 - - -
Price 0.25 0.25 0.27 0.29 0.00 0.00 0.00 -
P/RPS 8.08 8.19 12.41 4.97 0.00 0.00 0.00 -
P/EPS 80.65 92.59 540.00 80.56 0.00 0.00 0.00 -
EY 1.24 1.08 0.19 1.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.59 1.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment