[MMSV] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 44.42%
YoY- 147.81%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 19,442 6,806 7,692 16,104 8,510 3,923 3,958 30.34%
PBT 5,277 1,535 2,182 4,715 1,903 -177 -268 -
Tax -61 -37 -16 -14 -6 8 7 -
NP 5,216 1,498 2,166 4,701 1,897 -169 -261 -
-
NP to SH 5,216 1,498 2,166 4,701 1,897 -169 -261 -
-
Tax Rate 1.16% 2.41% 0.73% 0.30% 0.32% - - -
Total Cost 14,226 5,308 5,526 11,403 6,613 4,092 4,219 22.43%
-
Net Worth 57,999 38,658 35,828 29,381 21,259 21,969 19,349 20.05%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 57,999 38,658 35,828 29,381 21,259 21,969 19,349 20.05%
NOSH 163,000 161,075 162,857 163,229 163,534 168,999 161,250 0.17%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 26.83% 22.01% 28.16% 29.19% 22.29% -4.31% -6.59% -
ROE 8.99% 3.88% 6.05% 16.00% 8.92% -0.77% -1.35% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.07 4.23 4.72 9.87 5.20 2.32 2.45 30.41%
EPS 3.24 0.93 1.33 2.88 1.16 -0.10 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.24 0.22 0.18 0.13 0.13 0.12 20.07%
Adjusted Per Share Value based on latest NOSH - 163,229
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.37 3.28 3.71 7.76 4.10 1.89 1.91 30.32%
EPS 2.51 0.72 1.04 2.27 0.91 -0.08 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.1864 0.1727 0.1416 0.1025 0.1059 0.0933 20.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.79 0.67 0.67 0.555 0.145 0.10 0.14 -
P/RPS 14.83 15.86 14.19 5.63 2.79 4.31 5.70 17.25%
P/EPS 55.29 72.04 50.38 19.27 12.50 -100.00 -86.49 -
EY 1.81 1.39 1.99 5.19 8.00 -1.00 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.97 2.79 3.05 3.08 1.12 0.77 1.17 27.23%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 28/11/16 24/11/15 25/11/14 27/11/13 27/11/12 18/11/11 -
Price 1.69 0.63 0.75 0.66 0.205 0.09 0.22 -
P/RPS 14.00 14.91 15.88 6.69 3.94 3.88 8.96 7.71%
P/EPS 52.20 67.74 56.39 22.92 17.67 -90.00 -135.92 -
EY 1.92 1.48 1.77 4.36 5.66 -1.11 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.69 2.63 3.41 3.67 1.58 0.69 1.83 16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment