[MMSV] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -47.55%
YoY- 7.97%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 9,894 12,241 15,919 11,844 19,442 29,378 14,754 -23.36%
PBT 1,911 3,045 4,010 2,788 5,277 9,017 4,075 -39.61%
Tax -292 -274 -18 -52 -61 -18 -26 400.76%
NP 1,619 2,771 3,992 2,736 5,216 8,999 4,049 -45.69%
-
NP to SH 1,619 2,771 3,992 2,736 5,216 8,999 4,049 -45.69%
-
Tax Rate 15.28% 9.00% 0.45% 1.87% 1.16% 0.20% 0.64% -
Total Cost 8,275 9,470 11,927 9,108 14,226 20,379 10,705 -15.75%
-
Net Worth 57,901 56,108 54,637 57,992 57,999 51,554 43,499 20.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 1,603 - 4,027 - 2,416 - -
Div Payout % - 57.85% - 147.20% - 26.85% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 57,901 56,108 54,637 57,992 57,999 51,554 43,499 20.98%
NOSH 163,000 163,000 163,000 163,000 163,000 163,000 163,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 16.36% 22.64% 25.08% 23.10% 26.83% 30.63% 27.44% -
ROE 2.80% 4.94% 7.31% 4.72% 8.99% 17.46% 9.31% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.15 7.64 9.91 7.35 12.07 18.23 9.16 -23.30%
EPS 1.01 1.73 2.48 1.70 3.24 5.59 2.51 -45.46%
DPS 0.00 1.00 0.00 2.50 0.00 1.50 0.00 -
NAPS 0.36 0.35 0.34 0.36 0.36 0.32 0.27 21.12%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.77 5.90 7.67 5.71 9.37 14.16 7.11 -23.34%
EPS 0.78 1.34 1.92 1.32 2.51 4.34 1.95 -45.68%
DPS 0.00 0.77 0.00 1.94 0.00 1.16 0.00 -
NAPS 0.2791 0.2705 0.2634 0.2796 0.2796 0.2485 0.2097 20.97%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.47 1.30 1.33 1.74 1.79 1.56 0.86 -
P/RPS 23.90 17.03 13.43 23.67 14.83 8.56 9.39 86.31%
P/EPS 146.03 75.21 53.54 102.45 55.29 27.93 34.22 162.86%
EY 0.68 1.33 1.87 0.98 1.81 3.58 2.92 -62.11%
DY 0.00 0.77 0.00 1.44 0.00 0.96 0.00 -
P/NAPS 4.08 3.71 3.91 4.83 4.97 4.88 3.19 17.80%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.99 1.58 1.35 1.70 1.69 1.93 1.10 -
P/RPS 16.09 20.69 13.63 23.12 14.00 10.58 12.01 21.50%
P/EPS 98.35 91.41 54.34 100.09 52.20 34.55 43.77 71.46%
EY 1.02 1.09 1.84 1.00 1.92 2.89 2.28 -41.47%
DY 0.00 0.63 0.00 1.47 0.00 0.78 0.00 -
P/NAPS 2.75 4.51 3.97 4.72 4.69 6.03 4.07 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment