[TRIVE] QoQ Quarter Result on 31-Jul-2024 [#4]

Announcement Date
30-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
QoQ- -10587.76%
YoY- 86.87%
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 4,438 2,778 1,781 840 2,250 2,268 2,264 56.69%
PBT -4,924 49 10 30 -41,476 -356 26,839 -
Tax -215 0 0 0 2,348 0 -2,726 -81.63%
NP -5,139 49 10 30 -39,128 -356 24,113 -
-
NP to SH -5,139 49 10 30 -39,128 -356 24,113 -
-
Tax Rate - 0.00% 0.00% 0.00% - - 10.16% -
Total Cost 9,577 2,729 1,771 810 41,378 2,624 -21,849 -
-
Net Worth 113,727 113,726 113,726 113,726 126,362 138,998 138,998 -12.53%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 113,727 113,726 113,726 113,726 126,362 138,998 138,998 -12.53%
NOSH 1,263,638 1,263,638 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -115.80% 1.76% 0.56% 3.57% -1,739.02% -15.70% 1,065.06% -
ROE -4.52% 0.04% 0.01% 0.03% -30.96% -0.26% 17.35% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.35 0.22 0.14 0.07 0.18 0.18 0.18 55.84%
EPS -0.41 0.00 0.00 0.00 -3.10 -0.03 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.11 -12.53%
Adjusted Per Share Value based on latest NOSH - 1,263,638
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.35 0.22 0.14 0.07 0.18 0.18 0.18 55.84%
EPS -0.41 0.00 0.00 0.00 -3.10 -0.03 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.11 0.11 -12.53%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.06 0.055 0.06 0.06 0.06 0.07 0.075 -
P/RPS 17.08 25.02 42.57 90.26 33.70 39.00 41.86 -45.01%
P/EPS -14.75 1,418.35 7,581.73 2,527.24 -1.94 -248.47 3.93 -
EY -6.78 0.07 0.01 0.04 -51.61 -0.40 25.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.61 0.67 0.67 0.60 0.64 0.68 -0.98%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 24/06/24 21/03/24 20/12/23 29/09/23 23/06/23 22/03/23 -
Price 0.055 0.065 0.06 0.055 0.065 0.07 0.07 -
P/RPS 15.66 29.57 42.57 82.74 36.50 39.00 39.07 -45.66%
P/EPS -13.52 1,676.24 7,581.73 2,316.64 -2.10 -248.47 3.67 -
EY -7.39 0.06 0.01 0.04 -47.64 -0.40 27.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.72 0.67 0.61 0.65 0.64 0.64 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment