[MICROLN] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -107.85%
YoY- -150.99%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 62,165 67,639 69,560 36,935 61,943 50,935 6,461 351.75%
PBT 517 1,549 1,512 -460 10,240 1,501 -3,774 -
Tax 252 -719 -996 -383 -1,188 -548 -141 -
NP 769 830 516 -843 9,052 953 -3,915 -
-
NP to SH 770 881 419 -723 9,210 1,073 -3,856 -
-
Tax Rate -48.74% 46.42% 65.87% - 11.60% 36.51% - -
Total Cost 61,396 66,809 69,044 37,778 52,891 49,982 10,376 226.79%
-
Net Worth 56,225 55,791 54,170 54,014 48,328 39,388 38,837 27.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 56,225 55,791 54,170 54,014 48,328 39,388 38,837 27.94%
NOSH 150,980 151,896 149,642 150,625 138,080 135,822 138,705 5.81%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.24% 1.23% 0.74% -2.28% 14.61% 1.87% -60.59% -
ROE 1.37% 1.58% 0.77% -1.34% 19.06% 2.72% -9.93% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.17 44.53 46.48 24.52 44.86 37.50 4.66 326.79%
EPS 0.51 0.58 0.28 -0.48 6.67 0.79 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3724 0.3673 0.362 0.3586 0.35 0.29 0.28 20.91%
Adjusted Per Share Value based on latest NOSH - 150,625
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.80 6.31 6.49 3.44 5.78 4.75 0.60 353.16%
EPS 0.07 0.08 0.04 -0.07 0.86 0.10 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0524 0.052 0.0505 0.0504 0.0451 0.0367 0.0362 27.93%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.40 1.30 1.08 1.75 0.585 0.60 0.64 -
P/RPS 3.40 2.92 2.32 7.14 1.30 1.60 13.74 -60.55%
P/EPS 274.51 224.14 385.71 -364.58 8.77 75.95 -23.02 -
EY 0.36 0.45 0.26 -0.27 11.40 1.32 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.54 2.98 4.88 1.67 2.07 2.29 39.13%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 25/02/16 13/11/15 19/08/15 20/05/15 25/02/15 13/11/14 -
Price 1.23 1.85 1.37 1.30 0.62 0.52 0.65 -
P/RPS 2.99 4.15 2.95 5.30 1.38 1.39 13.95 -64.15%
P/EPS 241.18 318.97 489.29 -270.83 9.30 65.82 -23.38 -
EY 0.41 0.31 0.20 -0.37 10.76 1.52 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 5.04 3.78 3.63 1.77 1.79 2.32 26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment