[MICROLN] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -12.6%
YoY- -91.64%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Revenue 52,460 47,249 51,964 62,165 61,943 22,850 4,868 38.79%
PBT 2,624 -53,147 3,910 517 10,240 5,132 893 16.02%
Tax -602 865 899 252 -1,188 -220 -245 13.19%
NP 2,022 -52,282 4,809 769 9,052 4,912 648 16.98%
-
NP to SH 2,028 -51,957 4,728 770 9,210 5,147 743 14.85%
-
Tax Rate 22.94% - -22.99% -48.74% 11.60% 4.29% 27.44% -
Total Cost 50,438 99,531 47,155 61,396 52,891 17,938 4,220 40.78%
-
Net Worth 19,515 31,113 79,533 56,225 48,328 36,119 30,814 -6.10%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Div - - - - - 4,953 - -
Div Payout % - - - - - 96.24% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Net Worth 19,515 31,113 79,533 56,225 48,328 36,119 30,814 -6.10%
NOSH 167,368 167,368 167,368 150,980 138,080 128,997 128,392 3.72%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
NP Margin 3.85% -110.65% 9.25% 1.24% 14.61% 21.50% 13.31% -
ROE 10.39% -166.99% 5.94% 1.37% 19.06% 14.25% 2.41% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 31.34 28.23 31.05 41.17 44.86 17.71 3.79 33.81%
EPS 1.21 -31.04 2.82 0.51 6.67 3.99 0.58 10.67%
DPS 0.00 0.00 0.00 0.00 0.00 3.84 0.00 -
NAPS 0.1166 0.1859 0.4752 0.3724 0.35 0.28 0.24 -9.47%
Adjusted Per Share Value based on latest NOSH - 150,980
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
RPS 4.89 4.41 4.85 5.80 5.78 2.13 0.45 38.95%
EPS 0.19 -4.84 0.44 0.07 0.86 0.48 0.07 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.0182 0.029 0.0742 0.0524 0.0451 0.0337 0.0287 -6.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 -
Price 0.41 0.49 1.05 1.40 0.585 0.51 0.12 -
P/RPS 1.31 1.74 3.38 3.40 1.30 2.88 3.16 -11.43%
P/EPS 33.84 -1.58 37.17 274.51 8.77 12.78 20.74 6.98%
EY 2.96 -63.35 2.69 0.36 11.40 7.82 4.82 -6.50%
DY 0.00 0.00 0.00 0.00 0.00 7.53 0.00 -
P/NAPS 3.52 2.64 2.21 3.76 1.67 1.82 0.50 30.88%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 CAGR
Date 31/05/19 31/05/18 29/05/17 30/05/16 20/05/15 20/02/13 15/02/12 -
Price 0.375 0.455 0.90 1.23 0.62 0.55 0.14 -
P/RPS 1.20 1.61 2.90 2.99 1.38 3.10 3.69 -14.34%
P/EPS 30.95 -1.47 31.86 241.18 9.30 13.78 24.19 3.45%
EY 3.23 -68.23 3.14 0.41 10.76 7.25 4.13 -3.33%
DY 0.00 0.00 0.00 0.00 0.00 6.98 0.00 -
P/NAPS 3.22 2.45 1.89 3.30 1.77 1.96 0.58 26.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment