[MICROLN] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -27.29%
YoY- -50.45%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Revenue 188,553 256,640 252,957 156,274 50,101 44,696 50,078 28.71%
PBT -56,655 8,558 3,988 7,507 12,913 11,780 11,189 -
Tax 990 -3,121 -1,709 -2,260 -677 -813 -874 -
NP -55,665 5,437 2,279 5,247 12,236 10,967 10,315 -
-
NP to SH -55,749 5,429 2,212 5,704 12,755 11,511 10,748 -
-
Tax Rate - 36.47% 42.85% 30.11% 5.24% 6.90% 7.81% -
Total Cost 244,218 251,203 250,678 151,027 37,865 33,729 39,763 41.28%
-
Net Worth 30,444 84,822 58,929 54,014 41,263 43,096 40,009 -5.06%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Div - - - - 4,144 4,144 1,329 -
Div Payout % - - - - 32.50% 36.01% 12.37% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Net Worth 30,444 84,822 58,929 54,014 41,263 43,096 40,009 -5.06%
NOSH 167,368 167,368 157,777 150,625 137,545 139,019 133,366 4.41%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
NP Margin -29.52% 2.12% 0.90% 3.36% 24.42% 24.54% 20.60% -
ROE -183.12% 6.40% 3.75% 10.56% 30.91% 26.71% 26.86% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 112.66 153.34 160.32 103.75 36.43 32.15 37.55 23.26%
EPS -33.31 3.24 1.40 3.79 9.27 8.28 8.06 -
DPS 0.00 0.00 0.00 0.00 3.01 3.00 1.00 -
NAPS 0.1819 0.5068 0.3735 0.3586 0.30 0.31 0.30 -9.08%
Adjusted Per Share Value based on latest NOSH - 150,625
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
RPS 17.57 23.92 23.57 14.56 4.67 4.17 4.67 28.69%
EPS -5.20 0.51 0.21 0.53 1.19 1.07 1.00 -
DPS 0.00 0.00 0.00 0.00 0.39 0.39 0.12 -
NAPS 0.0284 0.0791 0.0549 0.0503 0.0385 0.0402 0.0373 -5.05%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 29/03/13 -
Price 0.435 0.93 1.62 1.75 0.90 0.76 0.60 -
P/RPS 0.39 0.61 1.01 1.69 2.47 2.36 1.60 -23.56%
P/EPS -1.31 28.67 115.55 46.21 9.71 9.18 7.45 -
EY -76.57 3.49 0.87 2.16 10.30 10.89 13.43 -
DY 0.00 0.00 0.00 0.00 3.35 3.95 1.66 -
P/NAPS 2.39 1.84 4.34 4.88 3.00 2.45 2.00 3.45%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 31/03/13 CAGR
Date 27/08/18 22/08/17 26/08/16 19/08/15 20/05/14 15/08/14 21/05/13 -
Price 0.50 0.92 1.38 1.30 0.85 0.735 0.58 -
P/RPS 0.44 0.60 0.86 1.25 2.33 2.29 1.54 -21.22%
P/EPS -1.50 28.36 98.43 34.33 9.17 8.88 7.20 -
EY -66.62 3.53 1.02 2.91 10.91 11.27 13.89 -
DY 0.00 0.00 0.00 0.00 3.55 4.08 1.72 -
P/NAPS 2.75 1.82 3.69 3.63 2.83 2.37 1.93 6.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment