[SRIDGE] QoQ Quarter Result on 30-Sep-2013 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 113.16%
YoY- 172.65%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 6,594 7,880 14,367 14,367 13,111 14,367 14,007 -39.56%
PBT 60 352 1,334 1,334 359 1,334 -1,332 -
Tax -76 0 -848 -848 -131 -848 -1,023 -82.41%
NP -16 352 486 486 228 486 -2,355 -96.44%
-
NP to SH -16 352 486 486 228 486 -2,355 -96.44%
-
Tax Rate 126.67% 0.00% 63.57% 63.57% 36.49% 63.57% - -
Total Cost 6,610 7,528 13,881 13,881 12,883 13,881 16,362 -45.44%
-
Net Worth 17,175 17,470 16,568 0 16,285 15,729 24,160 -20.39%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 17,175 17,470 16,568 0 16,285 15,729 24,160 -20.39%
NOSH 114,500 116,470 110,454 100,000 108,571 112,352 109,821 2.82%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -0.24% 4.47% 3.38% 3.38% 1.74% 3.38% -16.81% -
ROE -0.09% 2.01% 2.93% 0.00% 1.40% 3.09% -9.75% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 5.76 6.77 13.01 14.37 12.08 12.79 12.75 -41.20%
EPS -0.01 0.17 0.44 0.44 0.21 0.42 -2.14 -97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.00 0.15 0.14 0.22 -22.58%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 2.96 3.54 6.45 6.45 5.89 6.45 6.29 -39.58%
EPS -0.01 0.16 0.22 0.22 0.10 0.22 -1.06 -95.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0785 0.0744 0.00 0.0732 0.0707 0.1085 -20.34%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.215 0.20 0.185 0.25 0.19 0.145 0.14 -
P/RPS 3.73 2.96 1.42 1.74 1.57 1.13 1.10 126.21%
P/EPS -1,538.59 66.18 42.05 51.44 90.48 33.52 -6.53 3753.16%
EY -0.06 1.51 2.38 1.94 1.11 2.98 -15.32 -97.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.33 1.23 0.00 1.27 1.04 0.64 71.16%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 21/08/14 26/05/14 28/02/14 25/11/13 29/08/13 28/05/13 28/02/13 -
Price 0.24 0.205 0.20 0.215 0.19 0.175 0.14 -
P/RPS 4.17 3.03 1.54 1.50 1.57 1.37 1.10 143.71%
P/EPS -1,717.50 67.83 45.45 44.24 90.48 40.46 -6.53 4047.19%
EY -0.06 1.47 2.20 2.26 1.11 2.47 -15.32 -97.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.37 1.33 0.00 1.27 1.25 0.64 84.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment