[SRIDGE] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -53.09%
YoY- 192.31%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 5,569 7,691 6,594 13,111 9,164 8,484 8,696 -7.15%
PBT -1,103 320 60 359 150 2,475 298 -
Tax 0 0 -76 -131 -72 -693 -270 -
NP -1,103 320 -16 228 78 1,782 28 -
-
NP to SH -1,103 320 -16 228 78 1,782 28 -
-
Tax Rate - 0.00% 126.67% 36.49% 48.00% 28.00% 90.60% -
Total Cost 6,672 7,371 6,610 12,883 9,086 6,702 8,668 -4.26%
-
Net Worth 10,890 16,940 17,175 16,285 20,057 19,021 13,066 -2.98%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 10,890 16,940 17,175 16,285 20,057 19,021 13,066 -2.98%
NOSH 121,000 121,000 114,500 108,571 111,428 100,112 93,333 4.41%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -19.81% 4.16% -0.24% 1.74% 0.85% 21.00% 0.32% -
ROE -10.13% 1.89% -0.09% 1.40% 0.39% 9.37% 0.21% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.60 6.36 5.76 12.08 8.22 8.47 9.32 -11.09%
EPS -0.91 0.26 -0.01 0.21 0.07 1.78 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.14 0.15 0.15 0.18 0.19 0.14 -7.09%
Adjusted Per Share Value based on latest NOSH - 108,571
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.17 3.00 2.57 5.11 3.57 3.31 3.39 -7.15%
EPS -0.43 0.12 -0.01 0.09 0.03 0.69 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0661 0.067 0.0635 0.0782 0.0742 0.051 -2.99%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.15 0.215 0.19 0.12 0.14 0.06 -
P/RPS 2.28 2.36 3.73 1.57 1.46 1.65 0.64 23.55%
P/EPS -11.52 56.72 -1,538.59 90.48 171.43 7.87 200.00 -
EY -8.68 1.76 -0.06 1.11 0.58 12.71 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.07 1.43 1.27 0.67 0.74 0.43 18.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 21/08/14 29/08/13 30/08/12 29/08/11 30/08/10 -
Price 0.11 0.10 0.24 0.19 0.12 0.16 0.05 -
P/RPS 2.39 1.57 4.17 1.57 1.46 1.89 0.54 28.10%
P/EPS -12.07 37.81 -1,717.50 90.48 171.43 8.99 166.67 -
EY -8.29 2.64 -0.06 1.11 0.58 11.13 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.71 1.60 1.27 0.67 0.84 0.36 22.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment