[BCTTECH] QoQ Quarter Result on 31-Dec-2011 [#4]

Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -248.33%
YoY- 96.85%
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,194 2,079 1,495 461 1,154 1,545 1,687 -20.53%
PBT -822 -611 -231 -138 -60 -257 13 -
Tax 16 -1 -10 -71 0 0 0 -
NP -806 -612 -241 -209 -60 -257 13 -
-
NP to SH -806 -612 -241 -209 -60 -257 13 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 2,000 2,691 1,736 670 1,214 1,802 1,674 12.55%
-
Net Worth -4,016 -3,206 -2,597 -2,300 -2,430 -2,123 -1,741 74.31%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth -4,016 -3,206 -2,597 -2,300 -2,430 -2,123 -1,741 74.31%
NOSH 134,333 133,043 133,888 129,999 150,000 135,263 130,000 2.20%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -67.50% -29.44% -16.12% -45.34% -5.20% -16.63% 0.77% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.89 1.56 1.12 0.35 0.77 1.14 1.30 -22.26%
EPS -0.60 -0.46 -0.18 -0.16 -0.04 -0.19 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0241 -0.0194 -0.0177 -0.0162 -0.0157 -0.0134 70.50%
Adjusted Per Share Value based on latest NOSH - 129,999
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.89 1.55 1.11 0.34 0.86 1.15 1.26 -20.63%
EPS -0.60 -0.46 -0.18 -0.16 -0.04 -0.19 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0239 -0.0193 -0.0171 -0.0181 -0.0158 -0.013 73.97%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.04 0.04 0.05 0.03 0.03 0.03 0.03 -
P/RPS 4.50 2.56 4.48 8.46 3.90 2.63 2.31 55.78%
P/EPS -6.67 -8.70 -27.78 -18.66 -75.00 -15.79 300.00 -
EY -15.00 -11.50 -3.60 -5.36 -1.33 -6.33 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 30/08/12 25/05/12 22/02/12 16/11/11 26/08/11 19/05/11 -
Price 0.04 0.03 0.04 0.04 0.03 0.02 0.03 -
P/RPS 4.50 1.92 3.58 11.28 3.90 1.75 2.31 55.78%
P/EPS -6.67 -6.52 -22.22 -24.88 -75.00 -10.53 300.00 -
EY -15.00 -15.33 -4.50 -4.02 -1.33 -9.50 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment