[BCTTECH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
14-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -7.05%
YoY- 72.22%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 7,192 14,037 11,663 9,313 17,935 14,391 6,927 2.52%
PBT -540 2,201 2,720 2,608 3,815 2,335 2,122 -
Tax 0 0 0 938 0 0 0 -
NP -540 2,201 2,720 3,546 3,815 2,335 2,122 -
-
NP to SH -540 2,201 2,720 3,546 3,815 2,335 2,122 -
-
Tax Rate - 0.00% 0.00% -35.97% 0.00% 0.00% 0.00% -
Total Cost 7,732 11,836 8,943 5,767 14,120 12,056 4,805 37.20%
-
Net Worth 56,699 57,776 43,272 39,128 24,581 15,747 16,253 129.49%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 56,699 57,776 43,272 39,128 24,581 15,747 16,253 129.49%
NOSH 134,999 137,562 123,636 122,275 81,938 54,302 45,148 107.13%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -7.51% 15.68% 23.32% 38.08% 21.27% 16.23% 30.63% -
ROE -0.95% 3.81% 6.29% 9.06% 15.52% 14.83% 13.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.33 10.20 9.43 7.62 21.89 26.50 15.34 -50.48%
EPS -0.40 1.60 2.20 2.90 4.70 4.30 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.35 0.32 0.30 0.29 0.36 10.79%
Adjusted Per Share Value based on latest NOSH - 122,275
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.36 10.45 8.68 6.93 13.36 10.72 5.16 2.56%
EPS -0.40 1.64 2.03 2.64 2.84 1.74 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4222 0.4302 0.3222 0.2914 0.183 0.1173 0.121 129.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 0.50 0.74 1.03 0.85 0.78 0.68 0.00 -
P/RPS 9.39 7.25 10.92 11.16 3.56 2.57 0.00 -
P/EPS -125.00 46.25 46.82 29.31 16.75 15.81 0.00 -
EY -0.80 2.16 2.14 3.41 5.97 6.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.76 2.94 2.66 2.60 2.34 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 19/11/07 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 -
Price 0.30 0.66 0.85 1.08 0.95 0.68 0.00 -
P/RPS 5.63 6.47 9.01 14.18 4.34 2.57 0.00 -
P/EPS -75.00 41.25 38.64 37.24 20.40 15.81 0.00 -
EY -1.33 2.42 2.59 2.69 4.90 6.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.57 2.43 3.38 3.17 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment