[TDEX] QoQ Quarter Result on 31-Dec-2012

Stock
[TDEX] TECHNODEX BHD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Dec-2012
Profit Trend
QoQ--%
YoY- -61.16%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
Revenue 1,024 1,261 0 471 0 1,920 2,578 -70.90%
PBT -5,976 894 0 -751 0 -629 -456 3019.03%
Tax 0 31 0 0 0 0 0 -
NP -5,976 925 0 -751 0 -629 -456 3019.03%
-
NP to SH -5,976 925 0 -751 0 -629 -456 3019.03%
-
Tax Rate - -3.47% - - - - - -
Total Cost 7,000 336 0 1,222 0 2,549 3,034 205.80%
-
Net Worth 12,769 20,555 0 18,127 0 17,612 0 -
Dividend
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
Net Worth 12,769 20,555 0 18,127 0 17,612 0 -
NOSH 255,384 256,944 258,965 258,965 251,600 251,600 253,333 1.08%
Ratio Analysis
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
NP Margin -583.59% 73.35% 0.00% -159.45% 0.00% -32.76% -17.69% -
ROE -46.80% 4.50% 0.00% -4.14% 0.00% -3.57% 0.00% -
Per Share
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
RPS 0.40 0.49 0.00 0.18 0.00 0.76 1.02 -71.39%
EPS -2.34 0.36 0.00 -0.29 0.00 -0.25 -0.18 2985.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.00 0.07 0.00 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,965
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
RPS 0.12 0.15 0.00 0.06 0.00 0.23 0.31 -71.88%
EPS -0.71 0.11 0.00 -0.09 0.00 -0.07 -0.05 3372.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0244 0.00 0.0215 0.00 0.0209 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
Date 30/04/13 29/03/13 31/01/13 31/12/12 31/10/12 28/09/12 31/07/12 -
Price 0.105 0.11 0.135 0.10 0.09 0.09 0.10 -
P/RPS 26.19 22.41 0.00 54.98 0.00 11.79 9.83 270.68%
P/EPS -4.49 30.56 0.00 -34.48 0.00 -36.00 -55.56 -96.53%
EY -22.29 3.27 0.00 -2.90 0.00 -2.78 -1.80 2791.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.38 0.00 1.43 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 30/09/12 31/07/12 CAGR
Date 28/06/13 31/05/13 - 28/02/13 - 29/11/12 - -
Price 0.10 0.11 0.00 0.115 0.00 0.09 0.00 -
P/RPS 24.94 22.41 0.00 63.23 0.00 11.79 0.00 -
P/EPS -4.27 30.56 0.00 -39.66 0.00 -36.00 0.00 -
EY -23.40 3.27 0.00 -2.52 0.00 -2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.38 0.00 1.64 0.00 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment