[GREENYB] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 33.45%
YoY- -2.69%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,222 15,231 15,429 14,987 16,846 9,679 8,810 17.45%
PBT 27,176 1,960 2,505 2,629 2,506 852 1,571 565.40%
Tax 455 -763 -841 -678 -1,044 -108 -409 -
NP 27,631 1,197 1,664 1,951 1,462 744 1,162 722.15%
-
NP to SH 27,866 1,197 1,664 1,951 1,462 744 1,162 726.79%
-
Tax Rate -1.67% 38.93% 33.57% 25.79% 41.66% 12.68% 26.03% -
Total Cost -16,409 14,034 13,765 13,036 15,384 8,935 7,648 -
-
Net Worth 188,879 70,085 68,082 67,081 65,079 63,410 62,743 108.06%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 188,879 70,085 68,082 67,081 65,079 63,410 62,743 108.06%
NOSH 542,289 333,740 333,740 333,740 333,740 333,740 333,740 38.09%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 246.22% 7.86% 10.78% 13.02% 8.68% 7.69% 13.19% -
ROE 14.75% 1.71% 2.44% 2.91% 2.25% 1.17% 1.85% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.07 4.56 4.62 4.49 5.05 2.90 2.64 -14.93%
EPS 5.14 0.36 0.50 0.58 0.44 0.22 0.35 496.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3483 0.21 0.204 0.201 0.195 0.19 0.188 50.67%
Adjusted Per Share Value based on latest NOSH - 333,740
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.98 2.69 2.72 2.65 2.97 1.71 1.56 17.17%
EPS 4.92 0.21 0.29 0.34 0.26 0.13 0.21 714.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3335 0.1237 0.1202 0.1184 0.1149 0.112 0.1108 108.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.20 0.265 0.27 0.275 0.29 0.265 -
P/RPS 9.66 4.38 5.73 6.01 5.45 10.00 10.04 -2.53%
P/EPS 3.89 55.76 53.15 46.19 62.78 130.09 76.11 -86.15%
EY 25.69 1.79 1.88 2.17 1.59 0.77 1.31 623.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.95 1.30 1.34 1.41 1.53 1.41 -45.23%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 25/08/22 25/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.24 0.21 0.235 0.27 0.285 0.29 0.33 -
P/RPS 11.60 4.60 5.08 6.01 5.65 10.00 12.50 -4.84%
P/EPS 4.67 58.55 47.13 46.19 65.06 130.09 94.78 -86.48%
EY 21.41 1.71 2.12 2.17 1.54 0.77 1.06 637.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 1.15 1.34 1.46 1.53 1.76 -46.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment