[JFTECH] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -756.0%
YoY- 83.64%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 6,171 6,073 6,439 5,083 4,700 5,866 7,376 -11.20%
PBT 1,802 1,490 1,908 -687 184 1,108 2,901 -27.17%
Tax -99 -77 -99 31 -84 -66 -70 25.96%
NP 1,703 1,413 1,809 -656 100 1,042 2,831 -28.71%
-
NP to SH 1,703 1,413 1,809 -656 100 1,042 2,831 -28.71%
-
Tax Rate 5.49% 5.17% 5.19% - 45.65% 5.96% 2.41% -
Total Cost 4,468 4,660 4,630 5,739 4,600 4,824 4,545 -1.13%
-
Net Worth 34,755 33,074 32,717 31,226 31,878 32,150 31,122 7.63%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 1,050 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 34,755 33,074 32,717 31,226 31,878 32,150 31,122 7.63%
NOSH 210,000 210,000 210,000 210,000 210,000 210,000 210,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 27.60% 23.27% 28.09% -12.91% 2.13% 17.76% 38.38% -
ROE 4.90% 4.27% 5.53% -2.10% 0.31% 3.24% 9.10% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.94 2.89 3.07 2.42 2.24 2.79 3.51 -11.13%
EPS 0.81 0.67 0.86 -0.31 0.05 0.50 1.35 -28.84%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1655 0.1575 0.1558 0.1487 0.1518 0.1531 0.1482 7.63%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.67 0.66 0.69 0.55 0.51 0.63 0.80 -11.14%
EPS 0.18 0.15 0.20 -0.07 0.01 0.11 0.31 -30.37%
DPS 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
NAPS 0.0375 0.0357 0.0353 0.0337 0.0344 0.0347 0.0336 7.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.39 1.52 0.78 0.75 0.86 0.71 0.965 -
P/RPS 47.30 52.56 25.44 30.99 38.43 25.42 27.47 43.61%
P/EPS 171.40 225.90 90.55 -240.09 1,806.00 143.09 71.58 78.88%
EY 0.58 0.44 1.10 -0.42 0.06 0.70 1.40 -44.39%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 8.40 9.65 5.01 5.04 5.67 4.64 6.51 18.50%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 15/05/20 21/02/20 29/11/19 23/08/19 24/05/19 12/02/19 23/11/18 -
Price 1.80 1.92 1.22 0.745 0.81 0.80 0.905 -
P/RPS 61.25 66.39 39.79 30.78 36.19 28.64 25.77 78.00%
P/EPS 221.96 285.35 141.63 -238.49 1,701.00 161.23 67.13 121.78%
EY 0.45 0.35 0.71 -0.42 0.06 0.62 1.49 -54.95%
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 10.88 12.19 7.83 5.01 5.34 5.23 6.11 46.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment