[INNITY] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -937.77%
YoY- -24.21%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 35,720 25,220 31,095 25,827 25,492 24,520 27,720 18.47%
PBT 1,358 -1,254 5,439 -1,219 402 -501 5,383 -60.17%
Tax -374 92 -1,100 -25 -353 -460 -343 5.95%
NP 984 -1,162 4,339 -1,244 49 -961 5,040 -66.44%
-
NP to SH 854 -1,042 3,889 -1,575 188 -1,052 4,691 -67.97%
-
Tax Rate 27.54% - 20.22% - 87.81% - 6.37% -
Total Cost 34,736 26,382 26,756 27,071 25,443 25,481 22,680 32.97%
-
Net Worth 34,504 33,204 34,330 31,138 32,358 31,915 34,337 0.32%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 34,504 33,204 34,330 31,138 32,358 31,915 34,337 0.32%
NOSH 139,103 138,933 138,803 138,803 138,403 138,403 138,403 0.33%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.75% -4.61% 13.95% -4.82% 0.19% -3.92% 18.18% -
ROE 2.48% -3.14% 11.33% -5.06% 0.58% -3.30% 13.66% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.74 18.19 22.44 18.65 18.42 17.72 20.03 18.25%
EPS 0.62 -0.75 2.81 -1.14 0.14 -0.76 3.39 -67.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2395 0.2478 0.2249 0.2338 0.2306 0.2481 0.13%
Adjusted Per Share Value based on latest NOSH - 138,803
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.62 18.09 22.31 18.53 18.29 17.59 19.88 18.47%
EPS 0.61 -0.75 2.79 -1.13 0.13 -0.75 3.37 -68.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2382 0.2463 0.2234 0.2321 0.2289 0.2463 0.32%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.43 0.565 0.695 0.59 0.64 0.745 0.65 -
P/RPS 1.67 3.11 3.10 3.16 3.47 4.21 3.25 -35.92%
P/EPS 69.89 -75.17 24.76 -51.87 471.16 -98.01 19.18 137.35%
EY 1.43 -1.33 4.04 -1.93 0.21 -1.02 5.21 -57.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.36 2.80 2.62 2.74 3.23 2.62 -24.22%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 24/05/19 21/02/19 19/11/18 20/08/18 24/05/18 22/02/18 -
Price 0.46 0.46 0.60 0.72 0.65 0.775 0.57 -
P/RPS 1.79 2.53 2.67 3.86 3.53 4.37 2.85 -26.72%
P/EPS 74.76 -61.20 21.37 -63.29 478.52 -101.96 16.82 171.07%
EY 1.34 -1.63 4.68 -1.58 0.21 -0.98 5.95 -63.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.92 2.42 3.20 2.78 3.36 2.30 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment