[INNITY] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -122.43%
YoY- 70.26%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 31,095 25,827 25,492 24,520 27,720 24,159 27,154 9.42%
PBT 5,439 -1,219 402 -501 5,383 -777 1,244 166.66%
Tax -1,100 -25 -353 -460 -343 -402 -248 169.22%
NP 4,339 -1,244 49 -961 5,040 -1,179 996 166.02%
-
NP to SH 3,889 -1,575 188 -1,052 4,691 -1,268 1,324 104.69%
-
Tax Rate 20.22% - 87.81% - 6.37% - 19.94% -
Total Cost 26,756 27,071 25,443 25,481 22,680 25,338 26,158 1.51%
-
Net Worth 34,330 31,138 32,358 31,915 34,337 21,923 23,874 27.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 34,330 31,138 32,358 31,915 34,337 21,923 23,874 27.31%
NOSH 138,803 138,803 138,403 138,403 138,403 138,403 138,403 0.19%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.95% -4.82% 0.19% -3.92% 18.18% -4.88% 3.67% -
ROE 11.33% -5.06% 0.58% -3.30% 13.66% -5.78% 5.55% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.44 18.65 18.42 17.72 20.03 17.46 19.62 9.33%
EPS 2.81 -1.14 0.14 -0.76 3.39 -0.92 0.96 104.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2478 0.2249 0.2338 0.2306 0.2481 0.1584 0.1725 27.22%
Adjusted Per Share Value based on latest NOSH - 138,403
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.31 18.53 18.29 17.59 19.88 17.33 19.48 9.43%
EPS 2.79 -1.13 0.13 -0.75 3.37 -0.91 0.95 104.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2463 0.2234 0.2321 0.2289 0.2463 0.1573 0.1713 27.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.695 0.59 0.64 0.745 0.65 0.715 0.71 -
P/RPS 3.10 3.16 3.47 4.21 3.25 4.10 3.62 -9.79%
P/EPS 24.76 -51.87 471.16 -98.01 19.18 -78.04 74.22 -51.80%
EY 4.04 -1.93 0.21 -1.02 5.21 -1.28 1.35 107.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.62 2.74 3.23 2.62 4.51 4.12 -22.64%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 19/11/18 20/08/18 24/05/18 22/02/18 23/11/17 17/08/17 -
Price 0.60 0.72 0.65 0.775 0.57 0.73 0.71 -
P/RPS 2.67 3.86 3.53 4.37 2.85 4.18 3.62 -18.32%
P/EPS 21.37 -63.29 478.52 -101.96 16.82 -79.68 74.22 -56.29%
EY 4.68 -1.58 0.21 -0.98 5.95 -1.26 1.35 128.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.20 2.78 3.36 2.30 4.61 4.12 -29.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment