[INNITY] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 137.65%
YoY- 46.35%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 27,325 25,865 33,794 25,350 22,575 21,313 30,154 -6.36%
PBT 253 -146 5,248 715 -1,813 -4,380 1,731 -72.28%
Tax -466 -77 -949 -245 -77 177 -367 17.27%
NP -213 -223 4,299 470 -1,890 -4,203 1,364 -
-
NP to SH -108 184 4,312 581 -1,543 -3,679 1,041 -
-
Tax Rate 184.19% - 18.08% 34.27% - - 21.20% -
Total Cost 27,538 26,088 29,495 24,880 24,465 25,516 28,790 -2.92%
-
Net Worth 35,356 35,559 35,248 31,562 31,053 32,511 35,899 -1.01%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 35,356 35,559 35,248 31,562 31,053 32,511 35,899 -1.01%
NOSH 139,403 139,403 139,103 139,103 139,103 139,103 139,103 0.14%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.78% -0.86% 12.72% 1.85% -8.37% -19.72% 4.52% -
ROE -0.31% 0.52% 12.23% 1.84% -4.97% -11.32% 2.90% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.63 18.59 24.29 18.22 16.23 15.33 21.69 -6.44%
EPS -0.08 -0.05 3.10 0.42 -1.11 -2.65 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.2556 0.2534 0.2269 0.2232 0.2338 0.2582 -1.08%
Adjusted Per Share Value based on latest NOSH - 139,103
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.60 18.55 24.24 18.18 16.19 15.29 21.63 -6.36%
EPS -0.08 0.13 3.09 0.42 -1.11 -2.64 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2536 0.2551 0.2529 0.2264 0.2228 0.2332 0.2575 -1.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.60 0.495 0.385 0.315 0.405 0.325 0.445 -
P/RPS 3.06 2.66 1.58 1.73 2.50 2.12 2.05 30.64%
P/EPS -773.32 374.27 12.42 75.42 -36.52 -12.28 59.43 -
EY -0.13 0.27 8.05 1.33 -2.74 -8.14 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.94 1.52 1.39 1.81 1.39 1.72 23.50%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 25/05/21 25/02/21 24/11/20 24/08/20 17/06/20 21/02/20 -
Price 0.63 0.00 0.41 0.385 0.35 0.42 0.435 -
P/RPS 3.21 0.00 1.69 2.11 2.16 2.74 2.01 36.66%
P/EPS -811.98 0.00 13.23 92.18 -31.56 -15.87 58.10 -
EY -0.12 0.00 7.56 1.08 -3.17 -6.30 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.00 1.62 1.70 1.57 1.80 1.68 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment