[INNITY] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -158.7%
YoY- 93.0%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 32,712 34,752 32,101 27,325 25,865 33,794 25,350 18.54%
PBT 429 3,305 2,102 253 -146 5,248 715 -28.88%
Tax -464 -1,005 -649 -466 -77 -949 -245 53.13%
NP -35 2,300 1,453 -213 -223 4,299 470 -
-
NP to SH 242 2,071 1,474 -108 184 4,312 581 -44.25%
-
Tax Rate 108.16% 30.41% 30.88% 184.19% - 18.08% 34.27% -
Total Cost 32,747 32,452 30,648 27,538 26,088 29,495 24,880 20.12%
-
Net Worth 38,893 38,780 36,628 35,356 35,559 35,248 31,562 14.95%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 38,893 38,780 36,628 35,356 35,559 35,248 31,562 14.95%
NOSH 139,403 139,403 139,403 139,403 139,403 139,103 139,103 0.14%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.11% 6.62% 4.53% -0.78% -0.86% 12.72% 1.85% -
ROE 0.62% 5.34% 4.02% -0.31% 0.52% 12.23% 1.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.47 24.94 23.05 19.63 18.59 24.29 18.22 18.40%
EPS 0.17 1.49 1.06 -0.08 -0.05 3.10 0.42 -45.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2783 0.263 0.254 0.2556 0.2534 0.2269 14.78%
Adjusted Per Share Value based on latest NOSH - 139,403
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.47 24.93 23.03 19.60 18.55 24.24 18.18 18.58%
EPS 0.17 1.49 1.06 -0.08 0.13 3.09 0.42 -45.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2782 0.2628 0.2536 0.2551 0.2529 0.2264 14.95%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.43 0.515 0.575 0.60 0.495 0.385 0.315 -
P/RPS 1.83 2.07 2.49 3.06 2.66 1.58 1.73 3.82%
P/EPS 247.70 34.65 54.33 -773.32 374.27 12.42 75.42 121.10%
EY 0.40 2.89 1.84 -0.13 0.27 8.05 1.33 -55.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.85 2.19 2.36 1.94 1.52 1.39 7.07%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 24/02/22 24/11/21 26/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.43 0.45 0.48 0.63 0.00 0.41 0.385 -
P/RPS 1.83 1.80 2.08 3.21 0.00 1.69 2.11 -9.06%
P/EPS 247.70 30.28 45.35 -811.98 0.00 13.23 92.18 93.39%
EY 0.40 3.30 2.20 -0.12 0.00 7.56 1.08 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.62 1.83 2.48 0.00 1.62 1.70 -6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment