[INNITY] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[INNITY] INNITY CORPORATION BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 137.65%
YoY- 46.35%
Quarter Report
Latest QR
Upcoming QR
INNITY's Result
INNITY's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 28,305 26,513 32,101 25,350 26,096 25,827 24,159 2.67%
PBT -1,456 -615 2,102 715 414 -1,219 -777 11.02%
Tax -249 -404 -649 -245 -207 -25 -402 -7.66%
NP -1,705 -1,019 1,453 470 207 -1,244 -1,179 6.33%
-
NP to SH -1,266 -793 1,474 581 397 -1,575 -1,268 -0.02%
-
Tax Rate - - 30.88% 34.27% 50.00% - - -
Total Cost 30,010 27,532 30,648 24,880 25,889 27,071 25,338 2.85%
-
Net Worth 35,840 3,928,388 36,628 31,562 34,921 31,138 21,923 8.53%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 35,840 3,928,388 36,628 31,562 34,921 31,138 21,923 8.53%
NOSH 139,403 139,403 139,403 139,103 139,103 138,803 138,403 0.12%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -6.02% -3.84% 4.53% 1.85% 0.79% -4.82% -4.88% -
ROE -3.53% -0.02% 4.02% 1.84% 1.14% -5.06% -5.78% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.30 19.02 23.05 18.22 18.79 18.65 17.46 2.54%
EPS -0.91 -0.57 1.06 0.42 0.29 -1.14 -0.92 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 28.18 0.263 0.2269 0.2514 0.2249 0.1584 8.40%
Adjusted Per Share Value based on latest NOSH - 139,103
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.30 19.02 23.03 18.18 18.72 18.53 17.33 2.67%
EPS -0.91 -0.57 1.06 0.42 0.28 -1.13 -0.91 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 28.18 0.2628 0.2264 0.2505 0.2234 0.1573 8.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.605 0.44 0.575 0.315 0.45 0.59 0.715 -
P/RPS 2.98 2.31 2.49 1.73 2.40 3.16 4.10 -5.17%
P/EPS -66.62 -77.35 54.33 75.42 157.45 -51.87 -78.04 -2.60%
EY -1.50 -1.29 1.84 1.33 0.64 -1.93 -1.28 2.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.02 2.19 1.39 1.79 2.62 4.51 -10.29%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 24/11/22 24/11/21 24/11/20 21/11/19 19/11/18 23/11/17 -
Price 0.575 0.425 0.48 0.385 0.45 0.72 0.73 -
P/RPS 2.83 2.23 2.08 2.11 2.40 3.86 4.18 -6.29%
P/EPS -63.32 -74.71 45.35 92.18 157.45 -63.29 -79.68 -3.75%
EY -1.58 -1.34 2.20 1.08 0.64 -1.58 -1.26 3.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.02 1.83 1.70 1.79 3.20 4.61 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment